[PLS] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 149.46%
YoY- 62.86%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,503 148,157 101,974 72,697 21,763 123,379 70,311 -57.50%
PBT 3,405 19,886 18,746 15,404 4,876 17,737 12,123 -57.14%
Tax -818 -5,747 -2,688 -1,875 -130 -6,321 -250 120.55%
NP 2,587 14,139 16,058 13,529 4,746 11,416 11,873 -63.82%
-
NP to SH 2,708 11,605 12,988 10,692 4,286 10,054 10,677 -59.96%
-
Tax Rate 24.02% 28.90% 14.34% 12.17% 2.67% 35.64% 2.06% -
Total Cost 16,916 134,018 85,916 59,168 17,017 111,963 58,438 -56.27%
-
Net Worth 106,340 103,496 104,838 102,603 96,255 91,777 92,403 9.82%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 106,340 103,496 104,838 102,603 96,255 91,777 92,403 9.82%
NOSH 326,700 326,901 326,700 326,972 327,175 326,493 326,513 0.03%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 13.26% 9.54% 15.75% 18.61% 21.81% 9.25% 16.89% -
ROE 2.55% 11.21% 12.39% 10.42% 4.45% 10.95% 11.55% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.97 45.32 31.21 22.23 6.65 37.79 21.53 -57.51%
EPS 0.83 3.55 3.98 3.27 1.31 3.08 3.27 -59.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.3166 0.3209 0.3138 0.2942 0.2811 0.283 9.78%
Adjusted Per Share Value based on latest NOSH - 326,836
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.25 32.27 22.21 15.83 4.74 26.87 15.32 -57.49%
EPS 0.59 2.53 2.83 2.33 0.93 2.19 2.33 -60.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2316 0.2254 0.2284 0.2235 0.2097 0.1999 0.2013 9.80%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.11 1.10 0.99 0.98 1.27 1.46 1.34 -
P/RPS 18.59 2.43 3.17 4.41 19.09 3.86 6.22 107.62%
P/EPS 133.91 30.99 24.90 29.97 96.95 47.41 40.98 120.36%
EY 0.75 3.23 4.02 3.34 1.03 2.11 2.44 -54.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 3.47 3.09 3.12 4.32 5.19 4.73 -19.61%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 30/05/12 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 -
Price 1.08 1.10 1.08 1.01 0.99 1.30 1.41 -
P/RPS 18.09 2.43 3.46 4.54 14.88 3.44 6.55 96.97%
P/EPS 130.29 30.99 27.17 30.89 75.57 42.22 43.12 109.14%
EY 0.77 3.23 3.68 3.24 1.32 2.37 2.32 -52.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.47 3.37 3.22 3.37 4.62 4.98 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment