[PLS] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -5.83%
YoY- -19.89%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 101,974 72,697 21,763 123,379 70,311 40,121 25,208 153.23%
PBT 18,746 15,404 4,876 17,737 12,123 7,538 4,482 158.91%
Tax -2,688 -1,875 -130 -6,321 -250 -153 -72 1009.68%
NP 16,058 13,529 4,746 11,416 11,873 7,385 4,410 136.12%
-
NP to SH 12,988 10,692 4,286 10,054 10,677 6,565 3,817 125.72%
-
Tax Rate 14.34% 12.17% 2.67% 35.64% 2.06% 2.03% 1.61% -
Total Cost 85,916 59,168 17,017 111,963 58,438 32,736 20,798 156.79%
-
Net Worth 104,838 102,603 96,255 91,777 92,403 88,317 85,474 14.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 104,838 102,603 96,255 91,777 92,403 88,317 85,474 14.54%
NOSH 326,700 326,972 327,175 326,493 326,513 326,616 326,239 0.09%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 15.75% 18.61% 21.81% 9.25% 16.89% 18.41% 17.49% -
ROE 12.39% 10.42% 4.45% 10.95% 11.55% 7.43% 4.47% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 31.21 22.23 6.65 37.79 21.53 12.28 7.73 152.91%
EPS 3.98 3.27 1.31 3.08 3.27 2.01 1.17 125.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3138 0.2942 0.2811 0.283 0.2704 0.262 14.43%
Adjusted Per Share Value based on latest NOSH - 327,894
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 22.21 15.83 4.74 26.87 15.32 8.74 5.49 153.24%
EPS 2.83 2.33 0.93 2.19 2.33 1.43 0.83 126.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.2235 0.2097 0.1999 0.2013 0.1924 0.1862 14.54%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.99 0.98 1.27 1.46 1.34 1.42 1.46 -
P/RPS 3.17 4.41 19.09 3.86 6.22 11.56 18.90 -69.48%
P/EPS 24.90 29.97 96.95 47.41 40.98 70.65 124.79 -65.75%
EY 4.02 3.34 1.03 2.11 2.44 1.42 0.80 192.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.12 4.32 5.19 4.73 5.25 5.57 -32.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 -
Price 1.08 1.01 0.99 1.30 1.41 1.49 1.39 -
P/RPS 3.46 4.54 14.88 3.44 6.55 12.13 17.99 -66.58%
P/EPS 27.17 30.89 75.57 42.22 43.12 74.13 118.80 -62.50%
EY 3.68 3.24 1.32 2.37 2.32 1.35 0.84 167.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.22 3.37 4.62 4.98 5.51 5.31 -26.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment