[PLS] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -57.37%
YoY- 12.29%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 148,157 101,974 72,697 21,763 123,379 70,311 40,121 138.71%
PBT 19,886 18,746 15,404 4,876 17,737 12,123 7,538 90.81%
Tax -5,747 -2,688 -1,875 -130 -6,321 -250 -153 1019.11%
NP 14,139 16,058 13,529 4,746 11,416 11,873 7,385 54.12%
-
NP to SH 11,605 12,988 10,692 4,286 10,054 10,677 6,565 46.14%
-
Tax Rate 28.90% 14.34% 12.17% 2.67% 35.64% 2.06% 2.03% -
Total Cost 134,018 85,916 59,168 17,017 111,963 58,438 32,736 155.69%
-
Net Worth 103,496 104,838 102,603 96,255 91,777 92,403 88,317 11.14%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 103,496 104,838 102,603 96,255 91,777 92,403 88,317 11.14%
NOSH 326,901 326,700 326,972 327,175 326,493 326,513 326,616 0.05%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.54% 15.75% 18.61% 21.81% 9.25% 16.89% 18.41% -
ROE 11.21% 12.39% 10.42% 4.45% 10.95% 11.55% 7.43% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 45.32 31.21 22.23 6.65 37.79 21.53 12.28 138.62%
EPS 3.55 3.98 3.27 1.31 3.08 3.27 2.01 46.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3166 0.3209 0.3138 0.2942 0.2811 0.283 0.2704 11.07%
Adjusted Per Share Value based on latest NOSH - 327,175
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 32.27 22.21 15.83 4.74 26.87 15.32 8.74 138.69%
EPS 2.53 2.83 2.33 0.93 2.19 2.33 1.43 46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2254 0.2284 0.2235 0.2097 0.1999 0.2013 0.1924 11.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.10 0.99 0.98 1.27 1.46 1.34 1.42 -
P/RPS 2.43 3.17 4.41 19.09 3.86 6.22 11.56 -64.61%
P/EPS 30.99 24.90 29.97 96.95 47.41 40.98 70.65 -42.24%
EY 3.23 4.02 3.34 1.03 2.11 2.44 1.42 72.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.09 3.12 4.32 5.19 4.73 5.25 -24.10%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 -
Price 1.10 1.08 1.01 0.99 1.30 1.41 1.49 -
P/RPS 2.43 3.46 4.54 14.88 3.44 6.55 12.13 -65.72%
P/EPS 30.99 27.17 30.89 75.57 42.22 43.12 74.13 -44.06%
EY 3.23 3.68 3.24 1.32 2.37 2.32 1.35 78.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.37 3.22 3.37 4.62 4.98 5.51 -26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment