[PLS] QoQ Cumulative Quarter Result on 31-Mar-2014 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 174.99%
YoY- 205.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 45,172 27,645 14,696 90,754 45,264 32,999 13,392 124.41%
PBT -1,285 -3,573 -103 30,333 9,407 5,249 1,561 -
Tax -2,267 -256 -603 -7,760 -2,611 -765 1,811 -
NP -3,552 -3,829 -706 22,573 6,796 4,484 3,372 -
-
NP to SH -3,179 -3,103 -680 19,920 7,244 4,537 2,855 -
-
Tax Rate - - - 25.58% 27.76% 14.57% -116.02% -
Total Cost 48,724 31,474 15,402 68,181 38,468 28,515 10,020 186.19%
-
Net Worth 417,097 417,195 419,613 420,299 405,728 114,600 113,005 138.26%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 417,097 417,195 419,613 420,299 405,728 114,600 113,005 138.26%
NOSH 326,700 326,700 326,700 326,700 326,700 326,402 326,700 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -7.86% -13.85% -4.80% 24.87% 15.01% 13.59% 25.18% -
ROE -0.76% -0.74% -0.16% 4.74% 1.79% 3.96% 2.53% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 13.83 8.46 4.50 27.78 13.85 10.11 4.10 124.42%
EPS -0.97 -0.95 -0.21 6.10 2.22 1.39 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2767 1.277 1.2844 1.2865 1.2419 0.3511 0.3459 138.26%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 9.84 6.02 3.20 19.77 9.86 7.19 2.92 124.27%
EPS -0.69 -0.68 -0.15 4.34 1.58 0.99 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9085 0.9087 0.914 0.9155 0.8838 0.2496 0.2462 138.22%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.02 1.14 1.31 1.48 1.63 1.10 1.22 -
P/RPS 7.38 13.47 29.12 5.33 11.76 10.88 29.76 -60.42%
P/EPS -104.82 -120.03 -629.38 24.27 73.51 79.14 139.61 -
EY -0.95 -0.83 -0.16 4.12 1.36 1.26 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.89 1.02 1.15 1.31 3.13 3.53 -62.72%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 26/11/14 27/08/14 30/05/14 28/02/14 28/11/13 30/08/13 -
Price 1.01 1.15 1.26 1.43 1.53 1.43 1.00 -
P/RPS 7.30 13.59 28.01 5.15 11.04 14.14 24.40 -55.16%
P/EPS -103.80 -121.08 -605.36 23.45 69.00 102.88 114.43 -
EY -0.96 -0.83 -0.17 4.26 1.45 0.97 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 0.98 1.11 1.23 4.07 2.89 -57.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment