[PLS] QoQ Cumulative Quarter Result on 31-Dec-2013 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 59.66%
YoY- 119.71%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 27,645 14,696 90,754 45,264 32,999 13,392 76,938 -49.42%
PBT -3,573 -103 30,333 9,407 5,249 1,561 9,573 -
Tax -256 -603 -7,760 -2,611 -765 1,811 -3,447 -82.30%
NP -3,829 -706 22,573 6,796 4,484 3,372 6,126 -
-
NP to SH -3,103 -680 19,920 7,244 4,537 2,855 6,530 -
-
Tax Rate - - 25.58% 27.76% 14.57% -116.02% 36.01% -
Total Cost 31,474 15,402 68,181 38,468 28,515 10,020 70,812 -41.73%
-
Net Worth 417,195 419,613 420,299 405,728 114,600 113,005 110,163 142.76%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 417,195 419,613 420,299 405,728 114,600 113,005 110,163 142.76%
NOSH 326,700 326,700 326,700 326,700 326,402 326,700 326,700 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -13.85% -4.80% 24.87% 15.01% 13.59% 25.18% 7.96% -
ROE -0.74% -0.16% 4.74% 1.79% 3.96% 2.53% 5.93% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.46 4.50 27.78 13.85 10.11 4.10 23.55 -49.43%
EPS -0.95 -0.21 6.10 2.22 1.39 0.87 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.277 1.2844 1.2865 1.2419 0.3511 0.3459 0.3372 142.76%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 6.02 3.20 19.77 9.86 7.19 2.92 16.76 -49.43%
EPS -0.68 -0.15 4.34 1.58 0.99 0.62 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9087 0.914 0.9155 0.8838 0.2496 0.2462 0.24 142.72%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.14 1.31 1.48 1.63 1.10 1.22 1.23 -
P/RPS 13.47 29.12 5.33 11.76 10.88 29.76 5.22 88.02%
P/EPS -120.03 -629.38 24.27 73.51 79.14 139.61 61.54 -
EY -0.83 -0.16 4.12 1.36 1.26 0.72 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 1.15 1.31 3.13 3.53 3.65 -60.93%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 -
Price 1.15 1.26 1.43 1.53 1.43 1.00 1.38 -
P/RPS 13.59 28.01 5.15 11.04 14.14 24.40 5.86 75.11%
P/EPS -121.08 -605.36 23.45 69.00 102.88 114.43 69.04 -
EY -0.83 -0.17 4.26 1.45 0.97 0.87 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 1.11 1.23 4.07 2.89 4.09 -63.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment