[PLS] QoQ Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 58.91%
YoY- 19.8%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 14,696 90,754 45,264 32,999 13,392 76,938 49,916 -55.84%
PBT -103 30,333 9,407 5,249 1,561 9,573 4,309 -
Tax -603 -7,760 -2,611 -765 1,811 -3,447 -1,712 -50.22%
NP -706 22,573 6,796 4,484 3,372 6,126 2,597 -
-
NP to SH -680 19,920 7,244 4,537 2,855 6,530 3,297 -
-
Tax Rate - 25.58% 27.76% 14.57% -116.02% 36.01% 39.73% -
Total Cost 15,402 68,181 38,468 28,515 10,020 70,812 47,319 -52.77%
-
Net Worth 419,613 420,299 405,728 114,600 113,005 110,163 106,928 149.41%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 419,613 420,299 405,728 114,600 113,005 110,163 106,928 149.41%
NOSH 326,700 326,700 326,700 326,402 326,700 326,700 326,700 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -4.80% 24.87% 15.01% 13.59% 25.18% 7.96% 5.20% -
ROE -0.16% 4.74% 1.79% 3.96% 2.53% 5.93% 3.08% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.50 27.78 13.85 10.11 4.10 23.55 15.28 -55.83%
EPS -0.21 6.10 2.22 1.39 0.87 2.00 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2844 1.2865 1.2419 0.3511 0.3459 0.3372 0.3273 149.41%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 3.34 20.64 10.30 7.51 3.05 17.50 11.35 -55.85%
EPS -0.15 4.53 1.65 1.03 0.65 1.49 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9545 0.956 0.9229 0.2607 0.2571 0.2506 0.2432 149.43%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.31 1.48 1.63 1.10 1.22 1.23 1.16 -
P/RPS 29.12 5.33 11.76 10.88 29.76 5.22 7.59 145.67%
P/EPS -629.38 24.27 73.51 79.14 139.61 61.54 114.94 -
EY -0.16 4.12 1.36 1.26 0.72 1.63 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.15 1.31 3.13 3.53 3.65 3.54 -56.47%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 27/02/13 -
Price 1.26 1.43 1.53 1.43 1.00 1.38 1.07 -
P/RPS 28.01 5.15 11.04 14.14 24.40 5.86 7.00 152.68%
P/EPS -605.36 23.45 69.00 102.88 114.43 69.04 106.03 -
EY -0.17 4.26 1.45 0.97 0.87 1.45 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 1.23 4.07 2.89 4.09 3.27 -55.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment