[BERTAM] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -92.31%
YoY- 279.31%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 45,182 36,995 16,506 10,491 52,962 42,636 21,853 61.93%
PBT 5,788 4,215 706 331 3,610 4,026 300 612.92%
Tax -284 -772 -2 -1 683 -8 0 -
NP 5,504 3,443 704 330 4,293 4,018 300 589.51%
-
NP to SH 5,504 3,443 704 330 4,293 4,018 300 589.51%
-
Tax Rate 4.91% 18.32% 0.28% 0.30% -18.92% 0.20% 0.00% -
Total Cost 39,678 33,552 15,802 10,161 48,669 38,618 21,553 49.93%
-
Net Worth 138,533 141,038 136,658 138,187 138,831 138,765 139,285 -0.35%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,101 - - - 3,108 - - -
Div Payout % 56.35% - - - 72.40% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 138,533 141,038 136,658 138,187 138,831 138,765 139,285 -0.35%
NOSH 206,766 207,409 207,058 206,250 207,211 207,113 214,285 -2.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.18% 9.31% 4.27% 3.15% 8.11% 9.42% 1.37% -
ROE 3.97% 2.44% 0.52% 0.24% 3.09% 2.90% 0.22% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.85 17.84 7.97 5.09 25.56 20.59 10.20 65.79%
EPS 2.66 1.66 0.34 0.16 2.08 1.94 0.14 605.71%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.67 0.68 0.66 0.67 0.67 0.67 0.65 2.03%
Adjusted Per Share Value based on latest NOSH - 206,250
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.34 7.65 3.41 2.17 10.95 8.81 4.52 61.87%
EPS 1.14 0.71 0.15 0.07 0.89 0.83 0.06 605.71%
DPS 0.64 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 0.2863 0.2915 0.2825 0.2856 0.287 0.2868 0.2879 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.31 0.37 0.35 0.40 0.37 0.38 -
P/RPS 0.87 1.74 4.64 6.88 1.56 1.80 3.73 -61.94%
P/EPS 7.14 18.67 108.82 218.75 19.31 19.07 271.43 -91.05%
EY 14.01 5.35 0.92 0.46 5.18 5.24 0.37 1015.25%
DY 7.89 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.28 0.46 0.56 0.52 0.60 0.55 0.58 -38.32%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 28/11/08 26/08/08 16/05/08 26/02/08 28/11/07 22/08/07 -
Price 0.19 0.20 0.35 0.37 0.38 0.34 0.34 -
P/RPS 0.87 1.12 4.39 7.27 1.49 1.65 3.33 -58.96%
P/EPS 7.14 12.05 102.94 231.25 18.34 17.53 242.86 -90.37%
EY 14.01 8.30 0.97 0.43 5.45 5.71 0.41 941.81%
DY 7.89 0.00 0.00 0.00 3.95 0.00 0.00 -
P/NAPS 0.28 0.29 0.53 0.55 0.57 0.51 0.52 -33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment