[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 395.11%
YoY- -54.54%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 154,022 587,675 429,978 285,716 132,786 534,999 406,693 -47.62%
PBT 6,075 10,693 7,130 4,343 1,382 16,263 13,856 -42.25%
Tax -1,639 -789 -1,621 -1,087 -509 -4,182 -3,510 -39.78%
NP 4,436 9,904 5,509 3,256 873 12,081 10,346 -43.10%
-
NP to SH 3,137 7,701 5,014 2,530 511 8,080 6,978 -41.28%
-
Tax Rate 26.98% 7.38% 22.73% 25.03% 36.83% 25.71% 25.33% -
Total Cost 149,586 577,771 424,469 282,460 131,913 522,918 396,347 -47.74%
-
Net Worth 184,734 182,562 179,320 179,717 177,968 175,772 175,755 3.37%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 1,043 - - - 1,740 - -
Div Payout % - 13.55% - - - 21.54% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 184,734 182,562 179,320 179,717 177,968 175,772 175,755 3.37%
NOSH 174,277 173,868 174,097 174,482 176,206 174,032 174,014 0.10%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.88% 1.69% 1.28% 1.14% 0.66% 2.26% 2.54% -
ROE 1.70% 4.22% 2.80% 1.41% 0.29% 4.60% 3.97% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 88.38 338.00 246.98 163.75 75.36 307.41 233.71 -47.67%
EPS 1.80 4.42 2.88 1.45 0.29 4.64 4.01 -41.34%
DPS 0.00 0.60 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.06 1.05 1.03 1.03 1.01 1.01 1.01 3.27%
Adjusted Per Share Value based on latest NOSH - 174,051
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 42.71 162.98 119.24 79.24 36.82 148.37 112.79 -47.62%
EPS 0.87 2.14 1.39 0.70 0.14 2.24 1.94 -41.38%
DPS 0.00 0.29 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.5123 0.5063 0.4973 0.4984 0.4936 0.4875 0.4874 3.37%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.29 0.28 0.30 0.32 0.37 0.34 0.34 -
P/RPS 0.33 0.08 0.12 0.20 0.49 0.11 0.15 69.07%
P/EPS 16.11 6.32 10.42 22.07 127.59 7.32 8.48 53.33%
EY 6.21 15.82 9.60 4.53 0.78 13.66 11.79 -34.75%
DY 0.00 2.14 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.27 0.27 0.29 0.31 0.37 0.34 0.34 -14.23%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 26/02/13 28/11/12 29/08/12 23/05/12 28/02/12 23/11/11 -
Price 0.38 0.275 0.29 0.31 0.33 0.37 0.37 -
P/RPS 0.43 0.08 0.12 0.19 0.44 0.12 0.16 93.18%
P/EPS 21.11 6.21 10.07 21.38 113.79 7.97 9.23 73.50%
EY 4.74 16.11 9.93 4.68 0.88 12.55 10.84 -42.36%
DY 0.00 2.18 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 0.36 0.26 0.28 0.30 0.33 0.37 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment