[PRESTAR] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -13.67%
YoY- 15.9%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 628,043 611,729 603,873 543,486 554,115 537,003 425,113 6.71%
PBT 19,052 20,291 18,848 9,563 8,545 41,961 -16,565 -
Tax -6,922 -4,936 -2,659 -2,521 -409 -10,876 2,243 -
NP 12,130 15,355 16,189 7,042 8,136 31,085 -14,322 -
-
NP to SH 9,662 11,997 12,460 5,045 4,353 20,712 -18,095 -
-
Tax Rate 36.33% 24.33% 14.11% 26.36% 4.79% 25.92% - -
Total Cost 615,913 596,374 587,684 536,444 545,979 505,918 439,435 5.78%
-
Net Worth 209,600 200,347 189,358 179,273 175,690 174,210 158,039 4.81%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 3,495 3,482 1,047 1,742 1,734 2,607 2,612 4.97%
Div Payout % 36.18% 29.03% 8.41% 34.55% 39.85% 12.59% 0.00% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 209,600 200,347 189,358 179,273 175,690 174,210 158,039 4.81%
NOSH 174,666 174,214 173,723 174,051 173,950 174,210 175,600 -0.08%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 1.93% 2.51% 2.68% 1.30% 1.47% 5.79% -3.37% -
ROE 4.61% 5.99% 6.58% 2.81% 2.48% 11.89% -11.45% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 359.57 351.13 347.61 312.26 318.55 308.25 242.09 6.81%
EPS 5.53 6.89 7.17 2.90 2.50 11.89 -10.30 -
DPS 2.00 2.00 0.60 1.00 1.00 1.50 1.50 4.90%
NAPS 1.20 1.15 1.09 1.03 1.01 1.00 0.90 4.90%
Adjusted Per Share Value based on latest NOSH - 174,051
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 174.17 169.65 167.47 150.72 153.67 148.92 117.89 6.71%
EPS 2.68 3.33 3.46 1.40 1.21 5.74 -5.02 -
DPS 0.97 0.97 0.29 0.48 0.48 0.72 0.72 5.09%
NAPS 0.5813 0.5556 0.5251 0.4972 0.4872 0.4831 0.4383 4.81%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.505 0.67 0.40 0.32 0.44 0.50 0.49 -
P/RPS 0.14 0.19 0.12 0.10 0.14 0.16 0.20 -5.76%
P/EPS 9.13 9.73 5.58 11.04 17.58 4.21 -4.76 -
EY 10.95 10.28 17.93 9.06 5.69 23.78 -21.03 -
DY 3.96 2.99 1.50 3.13 2.27 3.00 3.06 4.38%
P/NAPS 0.42 0.58 0.37 0.31 0.44 0.50 0.54 -4.10%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 27/08/14 29/08/13 29/08/12 25/08/11 26/08/10 26/08/09 -
Price 0.41 0.615 0.40 0.31 0.39 0.47 0.52 -
P/RPS 0.11 0.18 0.12 0.10 0.12 0.15 0.21 -10.21%
P/EPS 7.41 8.93 5.58 10.69 15.58 3.95 -5.05 -
EY 13.49 11.20 17.93 9.35 6.42 25.30 -19.82 -
DY 4.88 3.25 1.50 3.23 2.56 3.19 2.88 9.18%
P/NAPS 0.34 0.53 0.37 0.30 0.39 0.47 0.58 -8.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment