[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 98.18%
YoY- -28.15%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 301,914 154,022 587,675 429,978 285,716 132,786 534,999 -31.73%
PBT 12,497 6,075 10,693 7,130 4,343 1,382 16,263 -16.11%
Tax -2,956 -1,639 -789 -1,621 -1,087 -509 -4,182 -20.66%
NP 9,541 4,436 9,904 5,509 3,256 873 12,081 -14.57%
-
NP to SH 7,289 3,137 7,701 5,014 2,530 511 8,080 -6.64%
-
Tax Rate 23.65% 26.98% 7.38% 22.73% 25.03% 36.83% 25.71% -
Total Cost 292,373 149,586 577,771 424,469 282,460 131,913 522,918 -32.15%
-
Net Worth 189,618 184,734 182,562 179,320 179,717 177,968 175,772 5.18%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - 1,043 - - - 1,740 -
Div Payout % - - 13.55% - - - 21.54% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 189,618 184,734 182,562 179,320 179,717 177,968 175,772 5.18%
NOSH 173,961 174,277 173,868 174,097 174,482 176,206 174,032 -0.02%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 3.16% 2.88% 1.69% 1.28% 1.14% 0.66% 2.26% -
ROE 3.84% 1.70% 4.22% 2.80% 1.41% 0.29% 4.60% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 173.55 88.38 338.00 246.98 163.75 75.36 307.41 -31.71%
EPS 4.19 1.80 4.42 2.88 1.45 0.29 4.64 -6.58%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 1.00 -
NAPS 1.09 1.06 1.05 1.03 1.03 1.01 1.01 5.21%
Adjusted Per Share Value based on latest NOSH - 173,706
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 83.73 42.71 162.98 119.24 79.24 36.82 148.37 -31.73%
EPS 2.02 0.87 2.14 1.39 0.70 0.14 2.24 -6.66%
DPS 0.00 0.00 0.29 0.00 0.00 0.00 0.48 -
NAPS 0.5259 0.5123 0.5063 0.4973 0.4984 0.4936 0.4875 5.18%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.40 0.29 0.28 0.30 0.32 0.37 0.34 -
P/RPS 0.23 0.33 0.08 0.12 0.20 0.49 0.11 63.58%
P/EPS 9.55 16.11 6.32 10.42 22.07 127.59 7.32 19.41%
EY 10.47 6.21 15.82 9.60 4.53 0.78 13.66 -16.26%
DY 0.00 0.00 2.14 0.00 0.00 0.00 2.94 -
P/NAPS 0.37 0.27 0.27 0.29 0.31 0.37 0.34 5.80%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 21/05/13 26/02/13 28/11/12 29/08/12 23/05/12 28/02/12 -
Price 0.40 0.38 0.275 0.29 0.31 0.33 0.37 -
P/RPS 0.23 0.43 0.08 0.12 0.19 0.44 0.12 54.36%
P/EPS 9.55 21.11 6.21 10.07 21.38 113.79 7.97 12.82%
EY 10.47 4.74 16.11 9.93 4.68 0.88 12.55 -11.38%
DY 0.00 0.00 2.18 0.00 0.00 0.00 2.70 -
P/NAPS 0.37 0.36 0.26 0.28 0.30 0.33 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment