[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -71.0%
YoY- 632.3%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 140,184 409,981 272,933 147,015 93,696 454,168 342,394 -44.83%
PBT 23,810 27,688 8,305 1,814 4,425 1,523 236 2061.12%
Tax -5,466 -5,564 -1,938 -667 -370 6,081 4,263 -
NP 18,344 22,124 6,367 1,147 4,055 7,604 4,499 155.00%
-
NP to SH 18,331 22,165 6,408 1,179 4,066 5,529 2,413 285.96%
-
Tax Rate 22.96% 20.10% 23.34% 36.77% 8.36% -399.28% -1,806.36% -
Total Cost 121,840 387,857 266,566 145,868 89,641 446,564 337,895 -49.30%
-
Net Worth 321,981 304,490 288,975 285,096 290,287 285,634 281,802 9.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,939 1,939 - - - 1,956 - -
Div Payout % 10.58% 8.75% - - - 35.38% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 321,981 304,490 288,975 285,096 290,287 285,634 281,802 9.28%
NOSH 204,920 204,830 204,830 204,830 204,830 204,830 204,830 0.02%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.09% 5.40% 2.33% 0.78% 4.33% 1.67% 1.31% -
ROE 5.69% 7.28% 2.22% 0.41% 1.40% 1.94% 0.86% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 72.27 211.39 140.73 75.80 48.09 232.14 174.96 -44.50%
EPS 9.45 11.42 3.30 0.61 2.09 2.83 1.23 288.87%
DPS 1.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.66 1.57 1.49 1.47 1.49 1.46 1.44 9.93%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 38.88 113.70 75.69 40.77 25.98 125.95 94.95 -44.82%
EPS 5.08 6.15 1.78 0.33 1.13 1.53 0.67 285.47%
DPS 0.54 0.54 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.8929 0.8444 0.8014 0.7906 0.805 0.7921 0.7815 9.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.975 0.875 0.46 0.40 0.25 0.435 0.42 -
P/RPS 1.35 0.41 0.33 0.53 0.52 0.19 0.24 215.95%
P/EPS 10.32 7.66 13.92 65.80 11.98 15.39 34.06 -54.85%
EY 9.69 13.06 7.18 1.52 8.35 6.50 2.94 121.31%
DY 1.03 1.14 0.00 0.00 0.00 2.30 0.00 -
P/NAPS 0.59 0.56 0.31 0.27 0.17 0.30 0.29 60.49%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 25/02/20 26/11/19 -
Price 1.25 1.04 0.63 0.565 0.36 0.375 0.415 -
P/RPS 1.73 0.49 0.45 0.75 0.75 0.16 0.24 272.70%
P/EPS 13.23 9.10 19.07 92.94 17.25 13.27 33.66 -46.31%
EY 7.56 10.99 5.24 1.08 5.80 7.54 2.97 86.32%
DY 0.80 0.96 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.75 0.66 0.42 0.38 0.24 0.26 0.29 88.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment