[PRESTAR] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 9.11%
YoY- 5.18%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 132,562 80,555 125,918 117,134 206,945 201,038 151,564 -2.20%
PBT -13,862 26,831 6,491 2,106 4,104 13,657 11,890 -
Tax 4,335 -2,738 -1,271 -313 -858 -3,998 -2,171 -
NP -9,527 24,093 5,220 1,793 3,246 9,659 9,719 -
-
NP to SH -9,527 24,112 5,229 2,252 2,141 7,729 7,562 -
-
Tax Rate - 10.20% 19.58% 14.86% 20.91% 29.27% 18.26% -
Total Cost 142,089 56,462 120,698 115,341 203,699 191,379 141,845 0.02%
-
Net Worth 421,921 371,006 288,975 281,802 282,486 275,895 226,333 10.93%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 6,684 - - 1,961 - 1,754 -
Div Payout % - 27.72% - - 91.63% - 23.20% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 421,921 371,006 288,975 281,802 282,486 275,895 226,333 10.93%
NOSH 360,589 360,550 204,830 204,830 204,830 195,670 175,452 12.75%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -7.19% 29.91% 4.15% 1.53% 1.57% 4.80% 6.41% -
ROE -2.26% 6.50% 1.81% 0.80% 0.76% 2.80% 3.34% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 38.64 24.10 64.93 59.86 105.49 102.74 86.38 -12.54%
EPS -2.78 7.21 2.70 1.15 1.09 3.95 4.31 -
DPS 0.00 2.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 1.23 1.11 1.49 1.44 1.44 1.41 1.29 -0.79%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 36.76 22.34 34.92 32.48 57.39 55.75 42.03 -2.20%
EPS -2.64 6.69 1.45 0.62 0.59 2.14 2.10 -
DPS 0.00 1.85 0.00 0.00 0.54 0.00 0.49 -
NAPS 1.1701 1.0289 0.8014 0.7815 0.7834 0.7651 0.6277 10.93%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.435 0.615 0.46 0.42 0.74 1.33 0.665 -
P/RPS 1.13 2.55 0.71 0.70 0.70 1.29 0.77 6.59%
P/EPS -15.66 8.53 17.06 36.50 67.80 33.67 15.43 -
EY -6.38 11.73 5.86 2.74 1.47 2.97 6.48 -
DY 0.00 3.25 0.00 0.00 1.35 0.00 1.50 -
P/NAPS 0.35 0.55 0.31 0.29 0.51 0.94 0.52 -6.38%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 -
Price 0.445 0.625 0.63 0.415 0.60 1.10 0.63 -
P/RPS 1.15 2.59 0.97 0.69 0.57 1.07 0.73 7.86%
P/EPS -16.02 8.66 23.37 36.06 54.98 27.85 14.62 -
EY -6.24 11.54 4.28 2.77 1.82 3.59 6.84 -
DY 0.00 3.20 0.00 0.00 1.67 0.00 1.59 -
P/NAPS 0.36 0.56 0.42 0.29 0.42 0.78 0.49 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment