[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 443.51%
YoY- 165.56%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 264,677 140,184 409,981 272,933 147,015 93,696 454,168 -30.25%
PBT 48,947 23,810 27,688 8,305 1,814 4,425 1,523 912.98%
Tax -11,388 -5,466 -5,564 -1,938 -667 -370 6,081 -
NP 37,559 18,344 22,124 6,367 1,147 4,055 7,604 190.31%
-
NP to SH 37,546 18,331 22,165 6,408 1,179 4,066 5,529 259.01%
-
Tax Rate 23.27% 22.96% 20.10% 23.34% 36.77% 8.36% -399.28% -
Total Cost 227,118 121,840 387,857 266,566 145,868 89,641 446,564 -36.31%
-
Net Worth 338,618 321,981 304,490 288,975 285,096 290,287 285,634 12.02%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 1,939 1,939 - - - 1,956 -
Div Payout % - 10.58% 8.75% - - - 35.38% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 338,618 321,981 304,490 288,975 285,096 290,287 285,634 12.02%
NOSH 225,034 204,920 204,830 204,830 204,830 204,830 204,830 6.47%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 14.19% 13.09% 5.40% 2.33% 0.78% 4.33% 1.67% -
ROE 11.09% 5.69% 7.28% 2.22% 0.41% 1.40% 1.94% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 132.10 72.27 211.39 140.73 75.80 48.09 232.14 -31.35%
EPS 19.04 9.45 11.42 3.30 0.61 2.09 2.83 256.79%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.69 1.66 1.57 1.49 1.47 1.49 1.46 10.25%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 74.45 39.43 115.32 76.77 41.35 26.35 127.75 -30.25%
EPS 10.56 5.16 6.23 1.80 0.33 1.14 1.56 258.26%
DPS 0.00 0.55 0.55 0.00 0.00 0.00 0.55 -
NAPS 0.9525 0.9057 0.8565 0.8128 0.8019 0.8165 0.8034 12.02%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.03 0.975 0.875 0.46 0.40 0.25 0.435 -
P/RPS 0.78 1.35 0.41 0.33 0.53 0.52 0.19 156.60%
P/EPS 5.50 10.32 7.66 13.92 65.80 11.98 15.39 -49.67%
EY 18.19 9.69 13.06 7.18 1.52 8.35 6.50 98.70%
DY 0.00 1.03 1.14 0.00 0.00 0.00 2.30 -
P/NAPS 0.61 0.59 0.56 0.31 0.27 0.17 0.30 60.56%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 25/02/20 -
Price 0.705 1.25 1.04 0.63 0.565 0.36 0.375 -
P/RPS 0.53 1.73 0.49 0.45 0.75 0.75 0.16 122.37%
P/EPS 3.76 13.23 9.10 19.07 92.94 17.25 13.27 -56.89%
EY 26.58 7.56 10.99 5.24 1.08 5.80 7.54 131.80%
DY 0.00 0.80 0.96 0.00 0.00 0.00 2.67 -
P/NAPS 0.42 0.75 0.66 0.42 0.38 0.24 0.26 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment