[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 245.9%
YoY- 300.89%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 345,232 264,677 140,184 409,981 272,933 147,015 93,696 138.36%
PBT 75,778 48,947 23,810 27,688 8,305 1,814 4,425 563.23%
Tax -14,126 -11,388 -5,466 -5,564 -1,938 -667 -370 1031.31%
NP 61,652 37,559 18,344 22,124 6,367 1,147 4,055 512.70%
-
NP to SH 61,658 37,546 18,331 22,165 6,408 1,179 4,066 511.64%
-
Tax Rate 18.64% 23.27% 22.96% 20.10% 23.34% 36.77% 8.36% -
Total Cost 283,580 227,118 121,840 387,857 266,566 145,868 89,641 115.34%
-
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 10,027 - 1,939 1,939 - - - -
Div Payout % 16.26% - 10.58% 8.75% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
NOSH 360,550 225,034 204,920 204,830 204,830 204,830 204,830 45.73%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 17.86% 14.19% 13.09% 5.40% 2.33% 0.78% 4.33% -
ROE 16.62% 11.09% 5.69% 7.28% 2.22% 0.41% 1.40% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 103.29 132.10 72.27 211.39 140.73 75.80 48.09 66.39%
EPS 18.45 19.04 9.45 11.42 3.30 0.61 2.09 326.57%
DPS 3.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.11 1.69 1.66 1.57 1.49 1.47 1.49 -17.80%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 95.74 73.40 38.88 113.70 75.69 40.77 25.98 138.39%
EPS 17.10 10.41 5.08 6.15 1.78 0.33 1.13 510.79%
DPS 2.78 0.00 0.54 0.54 0.00 0.00 0.00 -
NAPS 1.0289 0.9391 0.8929 0.8444 0.8014 0.7906 0.805 17.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.615 1.03 0.975 0.875 0.46 0.40 0.25 -
P/RPS 0.60 0.78 1.35 0.41 0.33 0.53 0.52 10.00%
P/EPS 3.33 5.50 10.32 7.66 13.92 65.80 11.98 -57.37%
EY 30.00 18.19 9.69 13.06 7.18 1.52 8.35 134.39%
DY 4.88 0.00 1.03 1.14 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.59 0.56 0.31 0.27 0.17 118.59%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 -
Price 0.625 0.705 1.25 1.04 0.63 0.565 0.36 -
P/RPS 0.61 0.53 1.73 0.49 0.45 0.75 0.75 -12.85%
P/EPS 3.39 3.76 13.23 9.10 19.07 92.94 17.25 -66.16%
EY 29.52 26.58 7.56 10.99 5.24 1.08 5.80 195.59%
DY 4.80 0.00 0.80 0.96 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.75 0.66 0.42 0.38 0.24 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment