[PRESTAR] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 23.03%
YoY- 75.8%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 147,892 154,022 157,697 144,262 152,930 132,786 128,306 9.94%
PBT 6,423 6,075 3,563 2,787 2,961 1,382 2,407 92.50%
Tax -1,318 -1,639 832 -534 -578 -509 -672 56.75%
NP 5,105 4,436 4,395 2,253 2,383 873 1,735 105.47%
-
NP to SH 4,152 3,137 2,687 2,484 2,019 511 1,102 142.32%
-
Tax Rate 20.52% 26.98% -23.35% 19.16% 19.52% 36.83% 27.92% -
Total Cost 142,787 149,586 153,302 142,009 150,547 131,913 126,571 8.37%
-
Net Worth 189,358 184,734 183,303 178,917 179,273 177,968 174,285 5.69%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - 1,047 - - - 1,742 -
Div Payout % - - 38.98% - - - 158.15% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 189,358 184,734 183,303 178,917 179,273 177,968 174,285 5.69%
NOSH 173,723 174,277 174,575 173,706 174,051 176,206 174,285 -0.21%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 3.45% 2.88% 2.79% 1.56% 1.56% 0.66% 1.35% -
ROE 2.19% 1.70% 1.47% 1.39% 1.13% 0.29% 0.63% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 85.13 88.38 90.33 83.05 87.86 75.36 73.62 10.17%
EPS 2.39 1.80 1.54 1.43 1.16 0.29 0.63 143.43%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 1.00 -
NAPS 1.09 1.06 1.05 1.03 1.03 1.01 1.00 5.91%
Adjusted Per Share Value based on latest NOSH - 173,706
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 41.01 42.71 43.73 40.01 42.41 36.82 35.58 9.94%
EPS 1.15 0.87 0.75 0.69 0.56 0.14 0.31 139.83%
DPS 0.00 0.00 0.29 0.00 0.00 0.00 0.48 -
NAPS 0.5251 0.5123 0.5083 0.4962 0.4972 0.4936 0.4833 5.69%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.40 0.29 0.28 0.30 0.32 0.37 0.34 -
P/RPS 0.47 0.33 0.31 0.36 0.36 0.49 0.46 1.44%
P/EPS 16.74 16.11 18.19 20.98 27.59 127.59 53.77 -54.09%
EY 5.98 6.21 5.50 4.77 3.63 0.78 1.86 117.98%
DY 0.00 0.00 2.14 0.00 0.00 0.00 2.94 -
P/NAPS 0.37 0.27 0.27 0.29 0.31 0.37 0.34 5.80%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 21/05/13 26/02/13 28/11/12 29/08/12 23/05/12 28/02/12 -
Price 0.40 0.38 0.275 0.29 0.31 0.33 0.37 -
P/RPS 0.47 0.43 0.30 0.35 0.35 0.44 0.50 -4.04%
P/EPS 16.74 21.11 17.87 20.28 26.72 113.79 58.52 -56.61%
EY 5.98 4.74 5.60 4.93 3.74 0.88 1.71 130.56%
DY 0.00 0.00 2.18 0.00 0.00 0.00 2.70 -
P/NAPS 0.37 0.36 0.26 0.28 0.30 0.33 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment