[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 53.23%
YoY- 128.35%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 545,583 344,545 175,717 621,484 449,569 298,005 144,970 141.75%
PBT 55,857 42,200 16,499 39,832 25,679 13,789 5,192 386.63%
Tax -13,660 -9,662 -4,228 -9,146 -5,343 -3,172 -1,073 444.37%
NP 42,197 32,538 12,271 30,686 20,336 10,617 4,119 371.02%
-
NP to SH 35,056 27,327 9,289 24,340 15,885 8,323 3,151 397.62%
-
Tax Rate 24.46% 22.90% 25.63% 22.96% 20.81% 23.00% 20.67% -
Total Cost 503,386 312,007 163,446 590,798 429,233 287,388 140,851 133.57%
-
Net Worth 269,808 259,086 247,582 234,072 226,177 222,530 217,068 15.58%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 3,519 1,753 - - -
Div Payout % - - - 14.46% 11.04% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 269,808 259,086 247,582 234,072 226,177 222,530 217,068 15.58%
NOSH 191,353 189,114 186,152 175,994 175,331 175,221 175,055 6.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.73% 9.44% 6.98% 4.94% 4.52% 3.56% 2.84% -
ROE 12.99% 10.55% 3.75% 10.40% 7.02% 3.74% 1.45% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 285.12 182.19 94.39 353.13 256.41 170.07 82.81 127.84%
EPS 18.32 14.45 4.99 13.83 9.06 4.75 1.80 368.98%
DPS 0.00 0.00 0.00 2.00 1.00 0.00 0.00 -
NAPS 1.41 1.37 1.33 1.33 1.29 1.27 1.24 8.93%
Adjusted Per Share Value based on latest NOSH - 176,145
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 151.30 95.55 48.73 172.35 124.68 82.64 40.20 141.76%
EPS 9.72 7.58 2.58 6.75 4.41 2.31 0.87 399.03%
DPS 0.00 0.00 0.00 0.98 0.49 0.00 0.00 -
NAPS 0.7482 0.7185 0.6866 0.6491 0.6272 0.6171 0.602 15.58%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.33 1.28 0.895 0.87 0.665 0.57 0.48 -
P/RPS 0.47 0.70 0.95 0.25 0.26 0.34 0.58 -13.07%
P/EPS 7.26 8.86 17.94 6.29 7.34 12.00 26.67 -57.96%
EY 13.77 11.29 5.58 15.90 13.62 8.33 3.75 137.82%
DY 0.00 0.00 0.00 2.30 1.50 0.00 0.00 -
P/NAPS 0.94 0.93 0.67 0.65 0.52 0.45 0.39 79.67%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 -
Price 1.10 1.38 1.20 0.895 0.63 0.55 0.555 -
P/RPS 0.39 0.76 1.27 0.25 0.25 0.32 0.67 -30.26%
P/EPS 6.00 9.55 24.05 6.47 6.95 11.58 30.83 -66.38%
EY 16.65 10.47 4.16 15.45 14.38 8.64 3.24 197.49%
DY 0.00 0.00 0.00 2.23 1.59 0.00 0.00 -
P/NAPS 0.78 1.01 0.90 0.67 0.49 0.43 0.45 44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment