[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -60.5%
YoY- -38.39%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 326,752 199,626 96,086 536,225 438,975 310,738 134,005 81.06%
PBT 11,426 -5,488 -9,986 28,150 52,694 39,296 10,685 4.56%
Tax -5,225 -1,575 180 -5,840 -10,996 -9,658 -2,574 60.25%
NP 6,201 -7,063 -9,806 22,310 41,698 29,638 8,111 -16.37%
-
NP to SH 119 -9,177 -9,616 11,222 28,412 20,209 5,182 -91.90%
-
Tax Rate 45.73% - - 20.75% 20.87% 24.58% 24.09% -
Total Cost 320,551 206,689 105,892 513,915 397,277 281,100 125,894 86.35%
-
Net Worth 159,799 156,722 156,782 165,285 182,797 177,546 161,720 -0.79%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,609 - - - -
Div Payout % - - - 23.26% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 159,799 156,722 156,782 165,285 182,797 177,546 161,720 -0.79%
NOSH 169,999 174,136 174,202 173,984 174,093 174,065 173,892 -1.49%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.90% -3.54% -10.21% 4.16% 9.50% 9.54% 6.05% -
ROE 0.07% -5.86% -6.13% 6.79% 15.54% 11.38% 3.20% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 192.21 114.64 55.16 308.20 252.15 178.52 77.06 83.81%
EPS 0.07 -5.27 -5.52 6.45 16.32 11.61 2.98 -91.77%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.90 0.95 1.05 1.02 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 174,164
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 91.91 56.15 27.03 150.83 123.48 87.40 37.69 81.07%
EPS 0.03 -2.58 -2.70 3.16 7.99 5.68 1.46 -92.48%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.4495 0.4408 0.441 0.4649 0.5142 0.4994 0.4549 -0.79%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.49 0.48 0.40 0.51 0.57 0.52 -
P/RPS 0.23 0.43 0.87 0.13 0.20 0.32 0.67 -50.94%
P/EPS 642.86 -9.30 -8.70 6.20 3.12 4.91 17.45 1004.74%
EY 0.16 -10.76 -11.50 16.13 32.00 20.37 5.73 -90.77%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.53 0.42 0.49 0.56 0.56 -9.75%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 22/05/08 -
Price 0.47 0.52 0.46 0.36 0.48 0.56 0.65 -
P/RPS 0.24 0.45 0.83 0.12 0.19 0.31 0.84 -56.58%
P/EPS 671.43 -9.87 -8.33 5.58 2.94 4.82 21.81 880.22%
EY 0.15 -10.13 -12.00 17.92 34.00 20.73 4.58 -89.74%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.51 0.38 0.46 0.55 0.70 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment