[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 101.3%
YoY- -99.58%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 276,747 137,464 459,882 326,752 199,626 96,086 536,225 -35.73%
PBT 17,306 9,711 19,167 11,426 -5,488 -9,986 28,150 -27.76%
Tax -5,103 -2,559 -7,348 -5,225 -1,575 180 -5,840 -8.62%
NP 12,203 7,152 11,819 6,201 -7,063 -9,806 22,310 -33.19%
-
NP to SH 7,332 5,015 4,203 119 -9,177 -9,616 11,222 -24.76%
-
Tax Rate 29.49% 26.35% 38.34% 45.73% - - 20.75% -
Total Cost 264,544 130,312 448,063 320,551 206,689 105,892 513,915 -35.84%
-
Net Worth 174,156 172,390 166,770 159,799 156,722 156,782 165,285 3.55%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 2,605 - - - 2,609 -
Div Payout % - - 62.00% - - - 23.26% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 174,156 172,390 166,770 159,799 156,722 156,782 165,285 3.55%
NOSH 174,156 174,131 173,719 169,999 174,136 174,202 173,984 0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 4.41% 5.20% 2.57% 1.90% -3.54% -10.21% 4.16% -
ROE 4.21% 2.91% 2.52% 0.07% -5.86% -6.13% 6.79% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 158.91 78.94 264.73 192.21 114.64 55.16 308.20 -35.77%
EPS 4.21 2.88 2.41 0.07 -5.27 -5.52 6.45 -24.81%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.00 0.99 0.96 0.94 0.90 0.90 0.95 3.48%
Adjusted Per Share Value based on latest NOSH - 174,082
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 77.84 38.67 129.36 91.91 56.15 27.03 150.83 -35.73%
EPS 2.06 1.41 1.18 0.03 -2.58 -2.70 3.16 -24.87%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.73 -
NAPS 0.4899 0.4849 0.4691 0.4495 0.4408 0.441 0.4649 3.56%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.50 0.51 0.57 0.45 0.49 0.48 0.40 -
P/RPS 0.31 0.65 0.22 0.23 0.43 0.87 0.13 78.77%
P/EPS 11.88 17.71 23.56 642.86 -9.30 -8.70 6.20 54.45%
EY 8.42 5.65 4.24 0.16 -10.76 -11.50 16.13 -35.24%
DY 0.00 0.00 2.63 0.00 0.00 0.00 3.75 -
P/NAPS 0.50 0.52 0.59 0.48 0.54 0.53 0.42 12.36%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 -
Price 0.47 0.51 0.52 0.47 0.52 0.46 0.36 -
P/RPS 0.30 0.65 0.20 0.24 0.45 0.83 0.12 84.51%
P/EPS 11.16 17.71 21.49 671.43 -9.87 -8.33 5.58 58.94%
EY 8.96 5.65 4.65 0.15 -10.13 -12.00 17.92 -37.08%
DY 0.00 0.00 2.88 0.00 0.00 0.00 4.17 -
P/NAPS 0.47 0.52 0.54 0.50 0.58 0.51 0.38 15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment