[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -70.38%
YoY- -38.39%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 435,669 399,252 384,344 536,225 585,300 621,476 536,020 -12.89%
PBT 15,234 -10,976 -39,944 28,150 70,258 78,592 42,740 -49.69%
Tax -6,966 -3,150 720 -5,840 -14,661 -19,316 -10,296 -22.91%
NP 8,268 -14,126 -39,224 22,310 55,597 59,276 32,444 -59.77%
-
NP to SH 158 -18,354 -38,464 11,222 37,882 40,418 20,728 -96.11%
-
Tax Rate 45.73% - - 20.75% 20.87% 24.58% 24.09% -
Total Cost 427,401 413,378 423,568 513,915 529,702 562,200 503,576 -10.34%
-
Net Worth 159,799 156,722 156,782 165,285 182,797 177,546 161,720 -0.79%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,609 - - - -
Div Payout % - - - 23.26% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 159,799 156,722 156,782 165,285 182,797 177,546 161,720 -0.79%
NOSH 169,999 174,136 174,202 173,984 174,093 174,065 173,892 -1.49%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.90% -3.54% -10.21% 4.16% 9.50% 9.54% 6.05% -
ROE 0.10% -11.71% -24.53% 6.79% 20.72% 22.76% 12.82% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 256.28 229.28 220.63 308.20 336.20 357.04 308.25 -11.57%
EPS 0.09 -10.54 -22.08 6.45 21.76 23.22 11.92 -96.13%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.90 0.95 1.05 1.02 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 174,164
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 122.55 112.30 108.11 150.83 164.63 174.81 150.77 -12.89%
EPS 0.04 -5.16 -10.82 3.16 10.66 11.37 5.83 -96.37%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.4495 0.4408 0.441 0.4649 0.5142 0.4994 0.4549 -0.79%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.49 0.48 0.40 0.51 0.57 0.52 -
P/RPS 0.18 0.21 0.22 0.13 0.15 0.16 0.17 3.88%
P/EPS 482.14 -4.65 -2.17 6.20 2.34 2.45 4.36 2197.28%
EY 0.21 -21.51 -46.00 16.13 42.67 40.74 22.92 -95.60%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.53 0.42 0.49 0.56 0.56 -9.75%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 22/05/08 -
Price 0.47 0.52 0.46 0.36 0.48 0.56 0.65 -
P/RPS 0.18 0.23 0.21 0.12 0.14 0.16 0.21 -9.75%
P/EPS 503.57 -4.93 -2.08 5.58 2.21 2.41 5.45 1938.19%
EY 0.20 -20.27 -48.00 17.92 45.33 41.46 18.34 -95.06%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.51 0.38 0.46 0.55 0.70 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment