[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 29.58%
YoY- 58.49%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 473,718 313,105 157,482 600,538 450,062 301,914 154,022 111.34%
PBT 18,144 12,460 6,156 20,329 15,824 12,497 6,075 107.25%
Tax -5,892 -3,807 -2,312 -4,086 -3,619 -2,956 -1,639 134.48%
NP 12,252 8,653 3,844 16,243 12,205 9,541 4,436 96.73%
-
NP to SH 10,107 7,081 2,865 12,205 9,419 7,289 3,137 117.98%
-
Tax Rate 32.47% 30.55% 37.56% 20.10% 22.87% 23.65% 26.98% -
Total Cost 461,466 304,452 153,638 584,295 437,857 292,373 149,586 111.77%
-
Net Worth 200,397 200,077 196,209 193,260 191,513 189,618 184,734 5.57%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 3,482 - - - -
Div Payout % - - - 28.53% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 200,397 200,077 196,209 193,260 191,513 189,618 184,734 5.57%
NOSH 174,258 173,980 173,636 174,108 174,103 173,961 174,277 -0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 2.59% 2.76% 2.44% 2.70% 2.71% 3.16% 2.88% -
ROE 5.04% 3.54% 1.46% 6.32% 4.92% 3.84% 1.70% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 271.85 179.97 90.70 344.92 258.50 173.55 88.38 111.35%
EPS 5.80 4.07 1.65 7.01 5.41 4.19 1.80 118.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.13 1.11 1.10 1.09 1.06 5.57%
Adjusted Per Share Value based on latest NOSH - 174,124
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 133.25 88.07 44.30 168.92 126.59 84.92 43.32 111.35%
EPS 2.84 1.99 0.81 3.43 2.65 2.05 0.88 118.22%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.5637 0.5628 0.5519 0.5436 0.5387 0.5334 0.5196 5.57%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.605 0.67 0.54 0.46 0.39 0.40 0.29 -
P/RPS 0.22 0.37 0.60 0.13 0.15 0.23 0.33 -23.66%
P/EPS 10.43 16.46 32.73 6.56 7.21 9.55 16.11 -25.14%
EY 9.59 6.07 3.06 15.24 13.87 10.47 6.21 33.56%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.48 0.41 0.35 0.37 0.27 56.70%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 27/05/14 25/02/14 26/11/13 29/08/13 21/05/13 -
Price 0.52 0.615 0.60 0.475 0.475 0.40 0.38 -
P/RPS 0.19 0.34 0.66 0.14 0.18 0.23 0.43 -41.95%
P/EPS 8.97 15.11 36.36 6.78 8.78 9.55 21.11 -43.45%
EY 11.15 6.62 2.75 14.76 11.39 10.47 4.74 76.78%
DY 0.00 0.00 0.00 4.21 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.53 0.43 0.43 0.37 0.36 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment