[DIGISTA] QoQ TTM Result on 31-Dec-2015 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 37.64%
YoY- -6.52%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 167,269 175,154 167,992 178,957 170,699 188,324 161,669 2.28%
PBT 9,128 -22,545 -24,232 -17,735 -24,021 -8,245 -10,802 -
Tax -2,677 534 -1,017 -1,447 -1,254 -3,624 -1,505 46.65%
NP 6,451 -22,011 -25,249 -19,182 -25,275 -11,869 -12,307 -
-
NP to SH 13,012 -6,059 -12,094 -10,133 -16,250 -4,370 -3,932 -
-
Tax Rate 29.33% - - - - - - -
Total Cost 160,818 197,165 193,241 198,139 195,974 200,193 173,976 -5.09%
-
Net Worth 94,269 86,537 73,380 69,214 67,349 88,751 86,197 6.13%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 94,269 86,537 73,380 69,214 67,349 88,751 86,197 6.13%
NOSH 550,000 502,246 461,224 460,204 462,880 471,578 462,928 12.14%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.86% -12.57% -15.03% -10.72% -14.81% -6.30% -7.61% -
ROE 13.80% -7.00% -16.48% -14.64% -24.13% -4.92% -4.56% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 30.41 34.87 36.42 38.89 36.88 39.93 34.92 -8.78%
EPS 2.37 -1.21 -2.62 -2.20 -3.51 -0.93 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1714 0.1723 0.1591 0.1504 0.1455 0.1882 0.1862 -5.35%
Adjusted Per Share Value based on latest NOSH - 460,204
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 35.02 36.67 35.17 37.47 35.74 39.43 33.85 2.28%
EPS 2.72 -1.27 -2.53 -2.12 -3.40 -0.91 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.1812 0.1536 0.1449 0.141 0.1858 0.1805 6.13%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.16 0.16 0.17 0.20 0.20 0.205 0.22 -
P/RPS 0.53 0.46 0.47 0.51 0.54 0.51 0.63 -10.85%
P/EPS 6.76 -13.26 -6.48 -9.08 -5.70 -22.12 -25.90 -
EY 14.79 -7.54 -15.42 -11.01 -17.55 -4.52 -3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.07 1.33 1.37 1.09 1.18 -14.63%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 25/08/16 27/05/16 29/02/16 30/11/15 28/08/15 02/06/15 -
Price 0.185 0.155 0.18 0.17 0.20 0.195 0.225 -
P/RPS 0.61 0.44 0.49 0.44 0.54 0.49 0.64 -3.14%
P/EPS 7.82 -12.85 -6.86 -7.72 -5.70 -21.04 -26.49 -
EY 12.79 -7.78 -14.57 -12.95 -17.55 -4.75 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.90 1.13 1.13 1.37 1.04 1.21 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment