[ANCOMLB] QoQ Quarter Result on 28-Feb-2005 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 64.08%
YoY- -344.97%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 97,518 88,189 71,957 71,385 83,598 78,698 99,990 -1.65%
PBT 4,253 -1,347 -3,400 -983 -8,430 3,530 15,615 -57.94%
Tax -1,755 -548 -4,998 -1,942 288 -1,344 -4,198 -44.06%
NP 2,498 -1,895 -8,398 -2,925 -8,142 2,186 11,417 -63.65%
-
NP to SH 2,498 -1,895 -8,448 -2,925 -8,142 2,186 11,417 -63.65%
-
Tax Rate 41.26% - - - - 38.07% 26.88% -
Total Cost 95,020 90,084 80,355 74,310 91,740 76,512 88,573 4.79%
-
Net Worth 132,706 101,239 101,688 108,716 116,684 119,236 103,450 18.04%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 132,706 101,239 101,688 108,716 116,684 119,236 103,450 18.04%
NOSH 260,208 259,589 260,740 258,849 259,299 248,409 224,891 10.20%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 2.56% -2.15% -11.67% -4.10% -9.74% 2.78% 11.42% -
ROE 1.88% -1.87% -8.31% -2.69% -6.98% 1.83% 11.04% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 37.48 33.97 27.60 27.58 32.24 31.68 44.46 -10.75%
EPS 0.96 -0.73 -3.24 -1.13 -3.14 0.88 4.40 -63.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.39 0.39 0.42 0.45 0.48 0.46 7.11%
Adjusted Per Share Value based on latest NOSH - 258,849
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 20.60 18.63 15.20 15.08 17.66 16.63 21.13 -1.67%
EPS 0.53 -0.40 -1.78 -0.62 -1.72 0.46 2.41 -63.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2804 0.2139 0.2149 0.2297 0.2465 0.2519 0.2186 18.03%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 -
Price 0.28 0.32 0.26 0.32 0.37 0.44 1.04 -
P/RPS 0.75 0.94 0.94 1.16 1.15 1.39 2.34 -53.13%
P/EPS 29.17 -43.84 -8.02 -28.32 -11.78 50.00 20.49 26.52%
EY 3.43 -2.28 -12.46 -3.53 -8.49 2.00 4.88 -20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.67 0.76 0.82 0.92 2.26 -60.98%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 26/01/06 28/10/05 28/07/05 29/04/05 02/02/05 28/10/04 29/07/04 -
Price 0.25 0.24 0.32 0.33 0.34 0.38 0.51 -
P/RPS 0.67 0.71 1.16 1.20 1.05 1.20 1.15 -30.22%
P/EPS 26.04 -32.88 -9.88 -29.20 -10.83 43.18 10.05 88.53%
EY 3.84 -3.04 -10.13 -3.42 -9.24 2.32 9.95 -46.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.82 0.79 0.76 0.79 1.11 -41.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment