[ANCOMLB] YoY Annualized Quarter Result on 28-Feb-2005 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 0.59%
YoY- -713.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 59,328 91,885 378,516 311,574 215,686 -27.56%
PBT -1,996 -1,014 8,536 -3,025 7,913 -
Tax -786 14,597 -4,825 -8,816 -5,984 -39.77%
NP -2,782 13,582 3,710 -11,841 1,929 -
-
NP to SH 28,444 13,582 3,710 -11,841 1,929 95.86%
-
Tax Rate - - 56.53% - 75.62% -
Total Cost 62,110 78,302 374,805 323,415 213,757 -26.56%
-
Net Worth 173,882 147,750 134,487 109,064 0 -
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 173,882 147,750 134,487 109,064 0 -
NOSH 259,525 259,211 258,629 259,678 113,936 22.83%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -4.69% 14.78% 0.98% -3.80% 0.89% -
ROE 16.36% 9.19% 2.76% -10.86% 0.00% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 22.86 35.45 146.35 119.98 189.30 -41.02%
EPS 10.91 5.23 1.65 -4.56 1.69 59.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,849
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 12.54 19.41 79.98 65.83 45.57 -27.55%
EPS 6.01 2.87 0.78 -2.50 0.41 95.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3674 0.3122 0.2842 0.2304 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.82 0.54 0.37 0.32 1.30 -
P/RPS 3.59 1.52 0.25 0.27 0.69 50.98%
P/EPS 7.48 10.31 25.79 -7.02 76.77 -44.10%
EY 13.37 9.70 3.88 -14.25 1.30 79.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/08 30/04/07 14/04/06 29/04/05 - -
Price 0.99 0.67 0.37 0.33 0.00 -
P/RPS 4.33 1.89 0.25 0.28 0.00 -
P/EPS 9.03 12.79 25.79 -7.24 0.00 -
EY 11.07 7.82 3.88 -13.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment