[ANCOMLB] YoY Quarter Result on 28-Feb-2005 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 64.08%
YoY- -344.97%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 12,259 18,526 98,180 71,385 51,233 -30.04%
PBT -2,200 -1,431 3,496 -983 2,103 -
Tax -101 4,054 -1,316 -1,942 -909 -42.24%
NP -2,301 2,623 2,180 -2,925 1,194 -
-
NP to SH 7,800 2,623 2,180 -2,925 1,194 59.82%
-
Tax Rate - - 37.64% - 43.22% -
Total Cost 14,560 15,903 96,000 74,310 50,039 -26.53%
-
Net Worth 174,200 148,030 135,407 108,716 0 -
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 174,200 148,030 135,407 108,716 0 -
NOSH 260,000 259,702 260,400 258,849 149,249 14.87%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -18.77% 14.16% 2.22% -4.10% 2.33% -
ROE 4.48% 1.77% 1.61% -2.69% 0.00% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 4.72 7.13 37.70 27.58 34.33 -39.08%
EPS 3.00 1.01 1.00 -1.13 0.80 39.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,849
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 2.59 3.91 20.74 15.08 10.82 -30.03%
EPS 1.65 0.55 0.46 -0.62 0.25 60.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3681 0.3128 0.2861 0.2297 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.82 0.54 0.37 0.32 1.30 -
P/RPS 17.39 7.57 0.98 1.16 3.79 46.31%
P/EPS 27.33 53.47 44.20 -28.32 162.50 -35.94%
EY 3.66 1.87 2.26 -3.53 0.62 55.82%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/08 30/04/07 14/04/06 29/04/05 - -
Price 0.99 0.67 0.37 0.33 0.00 -
P/RPS 21.00 9.39 0.98 1.20 0.00 -
P/EPS 33.00 66.34 44.20 -29.20 0.00 -
EY 3.03 1.51 2.26 -3.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment