[ANCOMLB] QoQ Cumulative Quarter Result on 28-Feb-2005 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -49.11%
YoY- -713.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 185,707 88,189 305,638 233,681 162,296 78,698 261,755 -20.43%
PBT 2,906 -1,347 -11,096 -2,269 -4,900 3,530 18,791 -71.15%
Tax -2,303 -548 -6,183 -6,612 -1,056 -1,344 -5,927 -46.72%
NP 603 -1,895 -17,279 -8,881 -5,956 2,186 12,864 -86.97%
-
NP to SH 603 -1,895 -17,329 -8,881 -5,956 2,186 12,864 -86.97%
-
Tax Rate 79.25% - - - - 38.07% 31.54% -
Total Cost 185,104 90,084 322,917 242,562 168,252 76,512 248,891 -17.89%
-
Net Worth 133,708 101,239 100,420 109,064 116,530 119,236 65,098 61.51%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 133,708 101,239 100,420 109,064 116,530 119,236 65,098 61.51%
NOSH 262,173 259,589 257,488 259,678 258,956 248,409 141,518 50.78%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 0.32% -2.15% -5.65% -3.80% -3.67% 2.78% 4.91% -
ROE 0.45% -1.87% -17.26% -8.14% -5.11% 1.83% 19.76% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 70.83 33.97 118.70 89.99 62.67 31.68 184.96 -47.23%
EPS 0.23 -0.73 -6.73 -3.42 -2.30 0.88 9.09 -91.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.39 0.39 0.42 0.45 0.48 0.46 7.11%
Adjusted Per Share Value based on latest NOSH - 258,849
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 39.24 18.63 64.58 49.37 34.29 16.63 55.31 -20.43%
EPS 0.13 -0.40 -3.66 -1.88 -1.26 0.46 2.72 -86.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2825 0.2139 0.2122 0.2304 0.2462 0.2519 0.1375 61.54%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 -
Price 0.28 0.32 0.26 0.32 0.37 0.44 1.04 -
P/RPS 0.40 0.94 0.22 0.36 0.59 1.39 0.56 -20.07%
P/EPS 121.74 -43.84 -3.86 -9.36 -16.09 50.00 11.44 383.11%
EY 0.82 -2.28 -25.88 -10.69 -6.22 2.00 8.74 -79.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.67 0.76 0.82 0.92 2.26 -60.98%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 26/01/06 28/10/05 28/07/05 29/04/05 02/02/05 28/10/04 29/07/04 -
Price 0.25 0.24 0.32 0.33 0.34 0.38 0.51 -
P/RPS 0.35 0.71 0.27 0.37 0.54 1.20 0.28 16.02%
P/EPS 108.70 -32.88 -4.75 -9.65 -14.78 43.18 5.61 620.10%
EY 0.92 -3.04 -21.03 -10.36 -6.76 2.32 17.82 -86.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.82 0.79 0.76 0.79 1.11 -41.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment