[ANCOMLB] QoQ Quarter Result on 31-Aug-2005 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 77.57%
YoY- -186.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 103,398 98,180 97,518 88,189 71,957 71,385 83,598 15.23%
PBT 4,420 3,496 4,253 -1,347 -3,400 -983 -8,430 -
Tax -1,376 -1,316 -1,755 -548 -4,998 -1,942 288 -
NP 3,044 2,180 2,498 -1,895 -8,398 -2,925 -8,142 -
-
NP to SH 3,301 2,180 2,498 -1,895 -8,448 -2,925 -8,142 -
-
Tax Rate 31.13% 37.64% 41.26% - - - - -
Total Cost 100,354 96,000 95,020 90,084 80,355 74,310 91,740 6.17%
-
Net Worth 137,758 135,407 132,706 101,239 101,688 108,716 116,684 11.71%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 137,758 135,407 132,706 101,239 101,688 108,716 116,684 11.71%
NOSH 259,921 260,400 260,208 259,589 260,740 258,849 259,299 0.16%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 2.94% 2.22% 2.56% -2.15% -11.67% -4.10% -9.74% -
ROE 2.40% 1.61% 1.88% -1.87% -8.31% -2.69% -6.98% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 39.78 37.70 37.48 33.97 27.60 27.58 32.24 15.05%
EPS 1.27 1.00 0.96 -0.73 -3.24 -1.13 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.51 0.39 0.39 0.42 0.45 11.53%
Adjusted Per Share Value based on latest NOSH - 259,589
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 21.85 20.74 20.60 18.63 15.20 15.08 17.66 15.26%
EPS 0.70 0.46 0.53 -0.40 -1.78 -0.62 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2861 0.2804 0.2139 0.2149 0.2297 0.2465 11.73%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.28 0.37 0.28 0.32 0.26 0.32 0.37 -
P/RPS 0.70 0.98 0.75 0.94 0.94 1.16 1.15 -28.19%
P/EPS 22.05 44.20 29.17 -43.84 -8.02 -28.32 -11.78 -
EY 4.54 2.26 3.43 -2.28 -12.46 -3.53 -8.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.71 0.55 0.82 0.67 0.76 0.82 -25.26%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 28/07/06 14/04/06 26/01/06 28/10/05 28/07/05 29/04/05 02/02/05 -
Price 0.35 0.37 0.25 0.24 0.32 0.33 0.34 -
P/RPS 0.88 0.98 0.67 0.71 1.16 1.20 1.05 -11.11%
P/EPS 27.56 44.20 26.04 -32.88 -9.88 -29.20 -10.83 -
EY 3.63 2.26 3.84 -3.04 -10.13 -3.42 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.49 0.62 0.82 0.79 0.76 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment