[OSKVI] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
18-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 228.54%
YoY- 171.92%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 9,588 12,404 5,238 37,126 3,015 9,039 3,944 80.50%
PBT 5,616 2,253 -4,862 12,880 -12,902 -7,192 3,685 32.33%
Tax -98 123 24 131 2,780 -838 -820 -75.64%
NP 5,518 2,376 -4,838 13,011 -10,122 -8,030 2,865 54.61%
-
NP to SH 5,518 2,376 -4,838 13,011 -10,122 -8,030 2,865 54.61%
-
Tax Rate 1.75% -5.46% - -1.02% - - 22.25% -
Total Cost 4,070 10,028 10,076 24,115 13,137 17,069 1,079 141.73%
-
Net Worth 181,649 175,726 173,773 177,700 164,776 176,268 182,496 -0.30%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 181,649 175,726 173,773 177,700 164,776 176,268 182,496 -0.30%
NOSH 197,596 197,596 197,469 197,596 196,162 195,853 196,232 0.46%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 57.55% 19.16% -92.36% 35.05% -335.72% -88.84% 72.64% -
ROE 3.04% 1.35% -2.78% 7.32% -6.14% -4.56% 1.57% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.86 6.28 2.65 18.80 1.54 4.62 2.01 79.85%
EPS 2.79 1.20 -2.45 6.62 -5.16 -4.10 1.46 53.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.88 0.90 0.84 0.90 0.93 -0.71%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.85 6.28 2.65 18.79 1.53 4.57 2.00 80.20%
EPS 2.79 1.20 -2.45 6.58 -5.12 -4.06 1.45 54.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9193 0.8893 0.8794 0.8993 0.8339 0.8921 0.9236 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.425 0.43 0.48 0.46 0.49 0.495 0.565 -
P/RPS 8.75 6.84 18.10 2.45 31.88 10.73 28.11 -53.97%
P/EPS 15.21 35.73 -19.59 6.98 -9.50 -12.07 38.70 -46.25%
EY 6.58 2.80 -5.10 14.33 -10.53 -8.28 2.58 86.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.55 0.51 0.58 0.55 0.61 -17.10%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 15/08/16 20/05/16 18/02/16 16/11/15 12/08/15 12/05/15 -
Price 0.405 0.405 0.455 0.42 0.49 0.485 0.50 -
P/RPS 8.34 6.45 17.15 2.23 31.88 10.51 24.88 -51.64%
P/EPS 14.49 33.66 -18.57 6.37 -9.50 -11.83 34.25 -43.55%
EY 6.90 2.97 -5.38 15.69 -10.53 -8.45 2.92 77.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.52 0.47 0.58 0.54 0.54 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment