[OSKVI] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
18-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 88.83%
YoY- 83.39%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 36,306 35,284 20,952 66,247 38,828 52,212 15,776 74.04%
PBT 4,009 -5,218 -19,448 -3,529 -21,878 -7,014 14,740 -57.92%
Tax 65 294 96 1,253 1,496 -3,316 -3,280 -
NP 4,074 -4,924 -19,352 -2,276 -20,382 -10,330 11,460 -49.72%
-
NP to SH 4,074 -4,924 -19,352 -2,276 -20,382 -10,330 11,460 -49.72%
-
Tax Rate -1.62% - - - - - 22.25% -
Total Cost 32,232 40,208 40,304 68,523 59,210 62,542 4,316 280.66%
-
Net Worth 181,649 175,726 173,773 177,700 164,840 176,079 182,496 -0.30%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 181,649 175,726 173,773 177,700 164,840 176,079 182,496 -0.30%
NOSH 197,596 197,596 197,469 197,596 196,238 195,643 196,232 0.46%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.22% -13.96% -92.36% -3.44% -52.49% -19.78% 72.64% -
ROE 2.24% -2.80% -11.14% -1.28% -12.37% -5.87% 6.28% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.39 17.87 10.61 33.55 19.79 26.69 8.04 73.33%
EPS 2.07 -2.50 -9.80 -1.16 -10.39 -5.28 5.84 -49.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.88 0.90 0.84 0.90 0.93 -0.71%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.37 17.86 10.60 33.53 19.65 26.42 7.98 74.07%
EPS 2.06 -2.49 -9.79 -1.15 -10.32 -5.23 5.80 -49.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9193 0.8893 0.8794 0.8993 0.8342 0.8911 0.9236 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.425 0.43 0.48 0.46 0.49 0.495 0.565 -
P/RPS 2.31 2.41 4.52 1.37 2.48 1.85 7.03 -52.28%
P/EPS 20.59 -17.24 -4.90 -39.91 -4.72 -9.38 9.67 65.28%
EY 4.86 -5.80 -20.42 -2.51 -21.20 -10.67 10.34 -39.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.55 0.51 0.58 0.55 0.61 -17.10%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 15/08/16 20/05/16 18/02/16 16/11/15 12/08/15 12/05/15 -
Price 0.405 0.405 0.455 0.42 0.49 0.485 0.50 -
P/RPS 2.20 2.27 4.29 1.25 2.48 1.82 6.22 -49.89%
P/EPS 19.62 -16.24 -4.64 -36.44 -4.72 -9.19 8.56 73.57%
EY 5.10 -6.16 -21.54 -2.74 -21.20 -10.89 11.68 -42.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.52 0.47 0.58 0.54 0.54 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment