[OSKVI] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
18-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 85.11%
YoY- 83.39%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 27,230 17,642 5,238 66,247 29,121 26,106 3,944 261.30%
PBT 3,007 -2,609 -4,862 -3,529 -16,409 -3,507 3,685 -12.64%
Tax 49 147 24 1,253 1,122 -1,658 -820 -
NP 3,056 -2,462 -4,838 -2,276 -15,287 -5,165 2,865 4.38%
-
NP to SH 3,056 -2,462 -4,838 -2,276 -15,287 -5,165 2,865 4.38%
-
Tax Rate -1.63% - - - - - 22.25% -
Total Cost 24,174 20,104 10,076 68,523 44,408 31,271 1,079 690.23%
-
Net Worth 181,649 175,726 173,773 177,700 164,840 176,079 182,496 -0.30%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 181,649 175,726 173,773 177,700 164,840 176,079 182,496 -0.30%
NOSH 197,596 197,596 197,469 197,596 196,238 195,643 196,232 0.46%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.22% -13.96% -92.36% -3.44% -52.49% -19.78% 72.64% -
ROE 1.68% -1.40% -2.78% -1.28% -9.27% -2.93% 1.57% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.79 8.94 2.65 33.55 14.84 13.34 2.01 259.79%
EPS 1.55 -1.25 -2.45 -1.16 -7.79 -2.64 1.46 4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.88 0.90 0.84 0.90 0.93 -0.71%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.78 8.93 2.65 33.53 14.74 13.21 2.00 260.81%
EPS 1.55 -1.25 -2.45 -1.15 -7.74 -2.61 1.45 4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9193 0.8893 0.8794 0.8993 0.8342 0.8911 0.9236 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.425 0.43 0.48 0.46 0.49 0.495 0.565 -
P/RPS 3.08 4.81 18.10 1.37 3.30 3.71 28.11 -77.00%
P/EPS 27.46 -34.48 -19.59 -39.91 -6.29 -18.75 38.70 -20.39%
EY 3.64 -2.90 -5.10 -2.51 -15.90 -5.33 2.58 25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.55 0.51 0.58 0.55 0.61 -17.10%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 15/08/16 20/05/16 18/02/16 16/11/15 12/08/15 12/05/15 -
Price 0.405 0.405 0.455 0.42 0.49 0.485 0.50 -
P/RPS 2.94 4.53 17.15 1.25 3.30 3.63 24.88 -75.82%
P/EPS 26.17 -32.48 -18.57 -36.44 -6.29 -18.37 34.25 -16.38%
EY 3.82 -3.08 -5.38 -2.74 -15.90 -5.44 2.92 19.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.52 0.47 0.58 0.54 0.54 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment