[OSKVI] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
18-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 93.18%
YoY- 83.39%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 64,356 57,783 54,418 53,124 42,011 71,859 82,573 -15.27%
PBT 15,887 -2,631 -12,076 -3,529 -34,796 -10,346 -16,981 -
Tax 180 3,058 2,097 1,253 1,417 -3,202 -2,414 -
NP 16,067 427 -9,979 -2,276 -33,379 -13,548 -19,395 -
-
NP to SH 16,067 427 -9,979 -2,276 -33,379 -13,548 -19,395 -
-
Tax Rate -1.13% - - - - - - -
Total Cost 48,289 57,356 64,397 55,400 75,390 85,407 101,968 -39.16%
-
Net Worth 181,649 175,726 173,773 177,700 164,776 176,268 182,496 -0.30%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 181,649 175,726 173,773 177,700 164,776 176,268 182,496 -0.30%
NOSH 197,596 197,596 197,596 197,596 196,162 195,853 196,232 0.46%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 24.97% 0.74% -18.34% -4.28% -79.45% -18.85% -23.49% -
ROE 8.85% 0.24% -5.74% -1.28% -20.26% -7.69% -10.63% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 32.59 29.27 27.56 26.91 21.42 36.69 42.08 -15.62%
EPS 8.14 0.22 -5.05 -1.15 -17.02 -6.92 -9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.88 0.90 0.84 0.90 0.93 -0.71%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 32.57 29.24 27.54 26.89 21.26 36.37 41.79 -15.27%
EPS 8.13 0.22 -5.05 -1.15 -16.89 -6.86 -9.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9193 0.8893 0.8794 0.8993 0.8339 0.8921 0.9236 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.425 0.43 0.48 0.46 0.49 0.495 0.565 -
P/RPS 1.30 1.47 1.74 1.71 2.29 1.35 1.34 -1.99%
P/EPS 5.22 198.83 -9.50 -39.91 -2.88 -7.16 -5.72 -
EY 19.15 0.50 -10.53 -2.51 -34.73 -13.97 -17.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.55 0.51 0.58 0.55 0.61 -17.10%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 15/08/16 20/05/16 18/02/16 16/11/15 12/08/15 12/05/15 -
Price 0.405 0.405 0.455 0.42 0.49 0.485 0.50 -
P/RPS 1.24 1.38 1.65 1.56 2.29 1.32 1.19 2.77%
P/EPS 4.98 187.27 -9.00 -36.44 -2.88 -7.01 -5.06 -
EY 20.09 0.53 -11.11 -2.74 -34.73 -14.26 -19.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.52 0.47 0.58 0.54 0.54 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment