[VINVEST] QoQ Quarter Result on 31-Dec-2019 [#2]

Announcement Date
29-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -95.69%
YoY- 100.15%
Quarter Report
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,147 46,609 12,503 4,808 11,241 12,357 15,017 -8.46%
PBT 1,002 2,388 2,896 572 2,474 -678 -536 -
Tax -359 -683 -830 -336 11 -92 -152 77.07%
NP 643 1,705 2,066 236 2,485 -770 -688 -
-
NP to SH 400 1,815 1,417 91 2,111 -703 -554 -
-
Tax Rate 35.83% 28.60% 28.66% 58.74% -0.44% - - -
Total Cost 12,504 44,904 10,437 4,572 8,756 13,127 15,705 -14.06%
-
Net Worth 453,163 453,163 453,162 453,162 453,162 453,162 453,162 0.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 453,163 453,163 453,162 453,162 453,162 453,162 453,162 0.00%
NOSH 5,664,539 5,664,539 5,664,539 5,664,535 5,664,535 5,664,535 5,664,535 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.89% 3.66% 16.52% 4.91% 22.11% -6.23% -4.58% -
ROE 0.09% 0.40% 0.31% 0.02% 0.47% -0.16% -0.12% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.23 0.82 0.22 0.08 0.20 0.22 0.27 -10.11%
EPS 0.01 0.03 0.03 0.00 0.04 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.36 4.83 1.29 0.50 1.16 1.28 1.55 -8.32%
EPS 0.04 0.19 0.15 0.01 0.22 -0.07 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4692 0.4692 0.4692 0.4692 0.4692 0.4692 0.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.045 0.03 0.015 0.015 0.015 0.02 0.02 -
P/RPS 19.39 3.65 6.80 17.67 7.56 9.17 7.54 87.38%
P/EPS 637.26 93.63 59.96 933.71 40.25 -161.15 -204.50 -
EY 0.16 1.07 1.67 0.11 2.48 -0.62 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.19 0.19 0.19 0.25 0.25 70.94%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 29/04/20 29/11/19 30/08/19 31/05/19 -
Price 1.14 0.045 0.03 0.02 0.015 0.015 0.02 -
P/RPS 491.18 5.47 13.59 23.56 7.56 6.88 7.54 1506.72%
P/EPS 16,143.94 140.44 119.93 1,244.95 40.25 -120.86 -204.50 -
EY 0.01 0.71 0.83 0.08 2.48 -0.83 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.25 0.56 0.38 0.25 0.19 0.19 0.25 1370.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment