[VINVEST] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -77.96%
YoY- -81.05%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 12,464 21,885 19,892 13,147 46,609 12,503 4,808 88.81%
PBT 4,292 1,707 1,606 1,002 2,388 2,896 572 283.74%
Tax -578 -708 -704 -359 -683 -830 -336 43.61%
NP 3,714 999 902 643 1,705 2,066 236 529.04%
-
NP to SH 2,322 655 902 400 1,815 1,417 91 768.43%
-
Tax Rate 13.47% 41.48% 43.84% 35.83% 28.60% 28.66% 58.74% -
Total Cost 8,750 20,886 18,990 12,504 44,904 10,437 4,572 54.20%
-
Net Worth 580,130 370,998 45,499 453,163 453,163 453,162 453,162 17.91%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 580,130 370,998 45,499 453,163 453,163 453,162 453,162 17.91%
NOSH 906,455 906,445 572,259 5,664,539 5,664,539 5,664,539 5,664,535 -70.55%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 29.80% 4.56% 4.53% 4.89% 3.66% 16.52% 4.91% -
ROE 0.40% 0.18% 1.98% 0.09% 0.40% 0.31% 0.02% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.38 3.78 3.50 0.23 0.82 0.22 0.08 568.77%
EPS 0.26 0.11 0.11 0.01 0.03 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.08 0.08 0.08 0.08 0.08 300.50%
Adjusted Per Share Value based on latest NOSH - 5,664,539
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.29 2.26 2.05 1.36 4.81 1.29 0.50 88.21%
EPS 0.24 0.07 0.09 0.04 0.19 0.15 0.01 733.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5986 0.3828 0.047 0.4676 0.4676 0.4676 0.4676 17.91%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.57 0.71 0.86 0.045 0.03 0.015 0.015 -
P/RPS 41.45 18.81 24.59 19.39 3.65 6.80 17.67 76.63%
P/EPS 222.51 628.36 542.26 637.26 93.63 59.96 933.71 -61.59%
EY 0.45 0.16 0.18 0.16 1.07 1.67 0.11 156.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.11 10.75 0.56 0.38 0.19 0.19 180.22%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 29/04/20 -
Price 0.40 0.57 0.71 1.14 0.045 0.03 0.02 -
P/RPS 29.09 15.10 20.30 491.18 5.47 13.59 23.56 15.10%
P/EPS 156.15 504.46 447.68 16,143.94 140.44 119.93 1,244.95 -74.97%
EY 0.64 0.20 0.22 0.01 0.71 0.83 0.08 300.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.89 8.88 14.25 0.56 0.38 0.25 85.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment