[FAST] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 253.53%
YoY- 156.33%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 5,897 6,423 8,674 9,003 3,064 9,113 13,849 -43.31%
PBT -1,837 745 1,193 1,682 -1,817 1,924 3,580 -
Tax -663 -423 -240 -272 450 -172 -641 2.26%
NP -2,500 322 953 1,410 -1,367 1,752 2,939 -
-
NP to SH -1,645 143 509 951 269 1,291 583 -
-
Tax Rate - 56.78% 20.12% 16.17% - 8.94% 17.91% -
Total Cost 8,397 6,101 7,721 7,593 4,431 7,361 10,910 -15.97%
-
Net Worth 25,066 27,169 26,066 25,879 25,156 24,731 23,792 3.52%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 25,066 27,169 26,066 25,879 25,156 24,731 23,792 3.52%
NOSH 156,666 158,888 154,242 155,901 156,250 155,542 157,567 -0.38%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -42.39% 5.01% 10.99% 15.66% -44.61% 19.23% 21.22% -
ROE -6.56% 0.53% 1.95% 3.67% 1.07% 5.22% 2.45% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.76 4.04 5.62 5.77 1.96 5.86 8.79 -43.14%
EPS -1.05 0.09 0.33 0.61 0.17 0.83 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.171 0.169 0.166 0.161 0.159 0.151 3.92%
Adjusted Per Share Value based on latest NOSH - 155,901
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.37 1.49 2.02 2.10 0.71 2.12 3.22 -43.34%
EPS -0.38 0.03 0.12 0.22 0.06 0.30 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0632 0.0607 0.0602 0.0586 0.0576 0.0554 3.45%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.13 0.09 0.13 0.13 0.16 0.09 0.10 -
P/RPS 3.45 2.23 2.31 2.25 8.16 1.54 1.14 108.80%
P/EPS -12.38 100.00 39.39 21.31 92.94 10.84 27.03 -
EY -8.08 1.00 2.54 4.69 1.08 9.22 3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.53 0.77 0.78 0.99 0.57 0.66 14.58%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 23/11/11 29/08/11 25/05/11 28/02/11 29/11/10 30/08/10 -
Price 0.12 0.11 0.10 0.12 0.12 0.12 0.10 -
P/RPS 3.19 2.72 1.78 2.08 6.12 2.05 1.14 98.20%
P/EPS -11.43 122.22 30.30 19.67 69.70 14.46 27.03 -
EY -8.75 0.82 3.30 5.08 1.43 6.92 3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.59 0.72 0.75 0.75 0.66 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment