[TMCLIFE] QoQ Quarter Result on 31-May-2015

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015
Profit Trend
QoQ- 37.03%
YoY- 48.53%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 31,386 31,332 30,074 28,501 26,411 25,101 23,172 22.44%
PBT 4,854 4,883 4,350 2,637 3,196 2,121 643 285.29%
Tax -1,579 -1,545 -1,456 1,345 -290 186 85 -
NP 3,275 3,338 2,894 3,982 2,906 2,307 728 172.76%
-
NP to SH 3,275 3,338 2,894 3,982 2,906 2,307 728 172.76%
-
Tax Rate 32.53% 31.64% 33.47% -51.00% 9.07% -8.77% -13.22% -
Total Cost 28,111 27,994 27,180 24,519 23,505 22,794 22,444 16.21%
-
Net Worth 561,428 500,700 434,100 308,604 299,681 156,546 137,511 155.66%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - 1,393 - - - -
Div Payout % - - - 35.00% - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 561,428 500,700 434,100 308,604 299,681 156,546 137,511 155.66%
NOSH 1,559,523 1,390,833 1,205,833 995,499 908,125 823,928 808,888 54.96%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 10.43% 10.65% 9.62% 13.97% 11.00% 9.19% 3.14% -
ROE 0.58% 0.67% 0.67% 1.29% 0.97% 1.47% 0.53% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 2.01 2.25 2.49 2.86 2.91 3.05 2.86 -20.96%
EPS 0.21 0.24 0.24 0.40 0.32 0.28 0.09 76.01%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.36 0.31 0.33 0.19 0.17 64.98%
Adjusted Per Share Value based on latest NOSH - 995,499
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 1.80 1.80 1.73 1.64 1.52 1.44 1.33 22.37%
EPS 0.19 0.19 0.17 0.23 0.17 0.13 0.04 182.84%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.3223 0.2874 0.2492 0.1772 0.172 0.0899 0.0789 155.75%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.66 0.67 0.52 0.695 0.71 0.475 0.48 -
P/RPS 32.79 29.74 20.85 24.28 24.41 15.59 16.76 56.49%
P/EPS 314.29 279.17 216.67 173.75 221.87 169.64 533.33 -29.73%
EY 0.32 0.36 0.46 0.58 0.45 0.59 0.19 41.60%
DY 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
P/NAPS 1.83 1.86 1.44 2.24 2.15 2.50 2.82 -25.06%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 21/04/16 22/01/16 21/10/15 24/07/15 22/04/15 22/01/15 24/10/14 -
Price 0.785 0.67 0.56 0.585 0.68 0.63 0.53 -
P/RPS 39.01 29.74 22.45 20.43 23.38 20.68 18.50 64.51%
P/EPS 373.81 279.17 233.33 146.25 212.50 225.00 588.89 -26.16%
EY 0.27 0.36 0.43 0.68 0.47 0.44 0.17 36.16%
DY 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
P/NAPS 2.18 1.86 1.56 1.89 2.06 3.32 3.12 -21.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment