[TMCLIFE] YoY TTM Result on 31-May-2015

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015
Profit Trend
QoQ- 15.09%
YoY- 53.68%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
Revenue 174,475 0 110,087 103,185 43,531 45,528 50,720 15.30%
PBT 34,522 0 12,304 8,597 -26,654 -25,243 -8,484 -
Tax -5,725 0 -215 1,326 173 586 -53 71.56%
NP 28,797 0 12,089 9,923 -26,481 -24,657 -8,537 -
-
NP to SH 28,797 0 12,089 9,923 -26,459 -24,400 -8,384 -
-
Tax Rate 16.58% - 1.75% -15.42% - - - -
Total Cost 145,678 0 97,998 93,262 70,012 70,185 59,257 10.92%
-
Net Worth 746,664 764,050 434,100 308,604 72,170 65,957 102,966 25.65%
Dividend
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
Div 3,125 - 1,393 1,393 - - 1,788 6.64%
Div Payout % 10.85% - 11.53% 14.05% - - 0.00% -
Equity
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
Net Worth 746,664 764,050 434,100 308,604 72,170 65,957 102,966 25.65%
NOSH 1,736,450 1,736,479 1,205,833 995,499 601,416 599,615 617,674 12.65%
Ratio Analysis
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
NP Margin 16.50% 0.00% 10.98% 9.62% -60.83% -54.16% -16.83% -
ROE 3.86% 0.00% 2.78% 3.22% -36.66% -36.99% -8.14% -
Per Share
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
RPS 10.05 0.00 9.13 10.37 7.24 7.59 8.21 2.35%
EPS 1.66 0.00 1.00 1.00 -4.40 -4.07 -1.36 -
DPS 0.18 0.00 0.12 0.14 0.00 0.00 0.29 -5.34%
NAPS 0.43 0.44 0.36 0.31 0.12 0.11 0.1667 11.54%
Adjusted Per Share Value based on latest NOSH - 995,499
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
RPS 10.02 0.00 6.32 5.92 2.50 2.61 2.91 15.32%
EPS 1.65 0.00 0.69 0.57 -1.52 -1.40 -0.48 -
DPS 0.18 0.00 0.08 0.08 0.00 0.00 0.10 7.01%
NAPS 0.4287 0.4386 0.2492 0.1772 0.0414 0.0379 0.0591 25.66%
Price Multiplier on Financial Quarter End Date
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
Date 30/11/18 28/06/19 28/08/15 29/05/15 31/03/11 31/05/11 31/03/10 -
Price 0.75 0.725 0.52 0.695 0.52 0.47 0.35 -
P/RPS 7.46 0.00 5.70 6.71 7.18 6.19 4.26 6.67%
P/EPS 45.22 0.00 51.87 69.72 -11.82 -11.55 -25.79 -
EY 2.21 0.00 1.93 1.43 -8.46 -8.66 -3.88 -
DY 0.24 0.00 0.22 0.20 0.00 0.00 0.83 -13.32%
P/NAPS 1.74 1.65 1.44 2.24 4.33 4.27 2.10 -2.14%
Price Multiplier on Announcement Date
30/11/18 30/06/19 31/08/15 31/05/15 31/03/11 31/05/11 31/03/10 CAGR
Date 24/01/19 - 21/10/15 24/07/15 - - 26/05/10 -
Price 0.735 0.00 0.56 0.585 0.00 0.00 0.32 -
P/RPS 7.31 0.00 6.13 5.64 0.00 0.00 3.90 7.51%
P/EPS 44.32 0.00 55.86 58.69 0.00 0.00 -23.58 -
EY 2.26 0.00 1.79 1.70 0.00 0.00 -4.24 -
DY 0.24 0.00 0.21 0.24 0.00 0.00 0.90 -14.13%
P/NAPS 1.71 0.00 1.56 1.89 0.00 0.00 1.92 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment