[GENETEC] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 243.92%
YoY- 491.67%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 58,704 65,264 59,313 40,278 13,066 32,911 38,673 32.11%
PBT 14,838 21,014 17,588 8,856 -6,561 840 2,687 212.74%
Tax -818 -1,400 -1,290 -650 551 -38 -38 675.28%
NP 14,020 19,614 16,298 8,206 -6,010 802 2,649 204.00%
-
NP to SH 13,627 18,282 16,310 8,182 -5,685 889 2,638 199.12%
-
Tax Rate 5.51% 6.66% 7.33% 7.34% - 4.52% 1.41% -
Total Cost 44,684 45,650 43,015 32,072 19,076 32,109 36,024 15.45%
-
Net Worth 149,794 135,200 117,336 101,535 74,174 77,195 75,150 58.45%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 149,794 135,200 117,336 101,535 74,174 77,195 75,150 58.45%
NOSH 681,961 52,400 51,486 50,310 45,639 43,964 43,964 523.01%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 23.88% 30.05% 27.48% 20.37% -46.00% 2.44% 6.85% -
ROE 9.10% 13.52% 13.90% 8.06% -7.66% 1.15% 3.51% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.62 127.92 117.27 80.13 29.95 76.31 90.57 -79.18%
EPS 2.00 35.83 32.25 16.28 -13.03 2.06 6.18 -52.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 2.65 2.32 2.02 1.70 1.79 1.76 -75.03%
Adjusted Per Share Value based on latest NOSH - 50,310
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.48 8.32 7.56 5.13 1.66 4.19 4.93 32.07%
EPS 1.74 2.33 2.08 1.04 -0.72 0.11 0.34 197.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1908 0.1723 0.1495 0.1294 0.0945 0.0984 0.0957 58.47%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.52 39.46 36.00 8.50 4.25 1.73 1.54 -
P/RPS 29.23 30.85 30.70 10.61 14.19 2.27 1.70 567.32%
P/EPS 125.91 110.12 111.63 52.22 -32.62 83.92 24.93 194.65%
EY 0.79 0.91 0.90 1.92 -3.07 1.19 4.01 -66.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.45 14.89 15.52 4.21 2.50 0.97 0.88 454.06%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 26/01/22 25/10/21 29/07/21 25/05/21 09/02/21 25/11/20 -
Price 2.44 2.84 46.70 19.64 3.79 4.39 1.84 -
P/RPS 28.30 2.22 39.82 24.51 12.66 5.75 2.03 480.17%
P/EPS 121.92 7.93 144.81 120.66 -29.09 212.96 29.78 156.13%
EY 0.82 12.62 0.69 0.83 -3.44 0.47 3.36 -60.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.09 1.07 20.13 9.72 2.23 2.45 1.05 382.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment