[GENETEC] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -20.61%
YoY- 169.35%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 14,198 13,162 10,342 12,356 16,104 14,589 8,396 41.80%
PBT 1,936 4,382 1,488 1,344 1,680 1,051 -1,292 -
Tax -50 -50 66 -50 -50 -50 391 -
NP 1,886 4,332 1,554 1,294 1,630 1,001 -901 -
-
NP to SH 1,886 4,332 1,554 1,294 1,630 1,001 -901 -
-
Tax Rate 2.58% 1.14% -4.44% 3.72% 2.98% 4.76% - -
Total Cost 12,312 8,830 8,788 11,062 14,474 13,588 9,297 20.53%
-
Net Worth 26,597 25,340 22,888 20,558 20,374 19,296 18,020 29.54%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 1,208 1,206 - 1,209 - - - -
Div Payout % 64.10% 27.86% - 93.46% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 26,597 25,340 22,888 20,558 20,374 19,296 18,020 29.54%
NOSH 120,897 120,668 120,465 120,934 119,852 120,602 120,133 0.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 13.28% 32.91% 15.03% 10.47% 10.12% 6.86% -10.73% -
ROE 7.09% 17.10% 6.79% 6.29% 8.00% 5.19% -5.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.74 10.91 8.59 10.22 13.44 12.10 6.99 41.16%
EPS 1.56 3.59 1.29 1.07 1.36 0.83 -0.75 -
DPS 1.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.17 0.17 0.16 0.15 28.99%
Adjusted Per Share Value based on latest NOSH - 120,934
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.82 1.68 1.32 1.58 2.06 1.87 1.07 42.35%
EPS 0.24 0.55 0.20 0.17 0.21 0.13 -0.12 -
DPS 0.15 0.15 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.034 0.0324 0.0293 0.0263 0.0261 0.0247 0.0231 29.30%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.33 0.50 0.50 0.54 0.38 0.35 -
P/RPS 3.83 3.03 5.82 4.89 4.02 3.14 5.01 -16.35%
P/EPS 28.85 9.19 38.76 46.73 39.71 45.78 -46.67 -
EY 3.47 10.88 2.58 2.14 2.52 2.18 -2.14 -
DY 2.22 3.03 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.57 2.63 2.94 3.18 2.38 2.33 -8.15%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 22/07/08 27/05/08 26/02/08 01/11/07 23/08/07 30/05/07 -
Price 0.45 0.50 0.45 0.45 0.52 0.48 0.34 -
P/RPS 3.83 4.58 5.24 4.40 3.87 3.97 4.86 -14.64%
P/EPS 28.85 13.93 34.88 42.06 38.24 57.83 -45.33 -
EY 3.47 7.18 2.87 2.38 2.62 1.73 -2.21 -
DY 2.22 2.00 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 2.05 2.38 2.37 2.65 3.06 3.00 2.27 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment