[GENETEC] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 2323.53%
YoY- 183.86%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 50,058 51,964 53,391 51,445 42,128 31,862 23,442 65.59%
PBT 9,150 8,894 5,563 2,783 -427 -2,943 -5,579 -
Tax -84 -84 -84 241 291 341 391 -
NP 9,066 8,810 5,479 3,024 -136 -2,602 -5,188 -
-
NP to SH 9,066 8,810 5,479 3,024 -136 -2,602 -5,188 -
-
Tax Rate 0.92% 0.94% 1.51% -8.66% - - - -
Total Cost 40,992 43,154 47,912 48,421 42,264 34,464 28,630 26.95%
-
Net Worth 26,597 25,340 22,888 20,558 20,374 19,296 18,020 29.54%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 3,625 2,416 1,209 1,209 - - - -
Div Payout % 39.98% 27.42% 22.07% 39.99% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 26,597 25,340 22,888 20,558 20,374 19,296 18,020 29.54%
NOSH 120,897 120,668 120,465 120,934 119,852 120,602 120,133 0.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 18.11% 16.95% 10.26% 5.88% -0.32% -8.17% -22.13% -
ROE 34.09% 34.77% 23.94% 14.71% -0.67% -13.48% -28.79% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 41.41 43.06 44.32 42.54 35.15 26.42 19.51 64.93%
EPS 7.50 7.30 4.55 2.50 -0.11 -2.16 -4.32 -
DPS 3.00 2.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.17 0.17 0.16 0.15 28.99%
Adjusted Per Share Value based on latest NOSH - 120,934
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.40 6.65 6.83 6.58 5.39 4.08 3.00 65.49%
EPS 1.16 1.13 0.70 0.39 -0.02 -0.33 -0.66 -
DPS 0.46 0.31 0.15 0.15 0.00 0.00 0.00 -
NAPS 0.034 0.0324 0.0293 0.0263 0.0261 0.0247 0.0231 29.30%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.33 0.50 0.50 0.54 0.38 0.35 -
P/RPS 1.09 0.77 1.13 1.18 1.54 1.44 1.79 -28.09%
P/EPS 6.00 4.52 10.99 20.00 -475.89 -17.61 -8.10 -
EY 16.66 22.12 9.10 5.00 -0.21 -5.68 -12.34 -
DY 6.67 6.06 2.00 2.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.57 2.63 2.94 3.18 2.38 2.33 -8.15%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 22/07/08 27/05/08 26/02/08 01/11/07 23/08/07 30/05/07 -
Price 0.45 0.50 0.45 0.45 0.52 0.48 0.34 -
P/RPS 1.09 1.16 1.02 1.06 1.48 1.82 1.74 -26.72%
P/EPS 6.00 6.85 9.89 18.00 -458.26 -22.25 -7.87 -
EY 16.66 14.60 10.11 5.56 -0.22 -4.49 -12.70 -
DY 6.67 4.00 2.22 2.22 0.00 0.00 0.00 -
P/NAPS 2.05 2.38 2.37 2.65 3.06 3.00 2.27 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment