[GENETEC] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -195.66%
YoY- -123.94%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 11,997 15,967 18,491 6,072 11,101 10,413 14,198 -10.63%
PBT 2,872 1,018 1,893 -987 1,121 1,209 1,936 30.10%
Tax -234 -50 -50 -50 -37 -50 -50 180.05%
NP 2,638 968 1,843 -1,037 1,084 1,159 1,886 25.09%
-
NP to SH 2,638 968 1,843 -1,037 1,084 1,159 1,886 25.09%
-
Tax Rate 8.15% 4.91% 2.64% - 3.30% 4.14% 2.58% -
Total Cost 9,359 14,999 16,648 7,109 10,017 9,254 12,312 -16.72%
-
Net Worth 32,672 30,249 28,909 27,733 28,906 27,767 26,597 14.71%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 604 - - - - 1,208 -
Div Payout % - 62.50% - - - - 64.10% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 32,672 30,249 28,909 27,733 28,906 27,767 26,597 14.71%
NOSH 121,009 120,999 120,457 120,581 120,444 120,729 120,897 0.06%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 21.99% 6.06% 9.97% -17.08% 9.76% 11.13% 13.28% -
ROE 8.07% 3.20% 6.38% -3.74% 3.75% 4.17% 7.09% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.91 13.20 15.35 5.04 9.22 8.63 11.74 -10.69%
EPS 2.18 0.80 1.53 -0.86 0.90 0.96 1.56 25.01%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.27 0.25 0.24 0.23 0.24 0.23 0.22 14.64%
Adjusted Per Share Value based on latest NOSH - 120,581
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.53 2.03 2.36 0.77 1.41 1.33 1.81 -10.60%
EPS 0.34 0.12 0.23 -0.13 0.14 0.15 0.24 26.16%
DPS 0.00 0.08 0.00 0.00 0.00 0.00 0.15 -
NAPS 0.0416 0.0385 0.0368 0.0353 0.0368 0.0354 0.0339 14.63%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.43 0.35 0.45 0.40 0.45 0.45 0.45 -
P/RPS 4.34 2.65 2.93 7.94 4.88 5.22 3.83 8.69%
P/EPS 19.72 43.75 29.41 -46.51 50.00 46.88 28.85 -22.42%
EY 5.07 2.29 3.40 -2.15 2.00 2.13 3.47 28.79%
DY 0.00 1.43 0.00 0.00 0.00 0.00 2.22 -
P/NAPS 1.59 1.40 1.88 1.74 1.88 1.96 2.05 -15.59%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/05/10 25/02/10 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 -
Price 0.23 0.48 0.40 0.40 0.45 0.45 0.45 -
P/RPS 2.32 3.64 2.61 7.94 4.88 5.22 3.83 -28.43%
P/EPS 10.55 60.00 26.14 -46.51 50.00 46.88 28.85 -48.89%
EY 9.48 1.67 3.82 -2.15 2.00 2.13 3.47 95.54%
DY 0.00 1.04 0.00 0.00 0.00 0.00 2.22 -
P/NAPS 0.85 1.92 1.67 1.74 1.88 1.96 2.05 -44.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment