[SFPTECH] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 3.74%
YoY- 19.69%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 45,392 33,695 15,903 37,456 36,441 34,613 24,981 48.96%
PBT 15,119 11,244 9,927 11,559 11,167 10,671 9,284 38.45%
Tax -2,232 -2,160 -2,557 -530 -536 -568 -1,708 19.54%
NP 12,887 9,084 7,370 11,029 10,631 10,103 7,576 42.54%
-
NP to SH 12,887 9,084 7,370 11,029 10,631 10,103 7,576 42.54%
-
Tax Rate 14.76% 19.21% 25.76% 4.59% 4.80% 5.32% 18.40% -
Total Cost 32,505 24,611 8,533 26,427 25,810 24,510 17,405 51.71%
-
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,800 - 4,800 - 4,800 - 4,000 12.93%
Div Payout % 37.25% - 65.13% - 45.15% - 52.80% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 800,000 108.14%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 28.39% 26.96% 46.34% 29.45% 29.17% 29.19% 30.33% -
ROE 5.97% 4.73% 3.84% 5.74% 5.54% 5.74% 4.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.89 1.40 0.66 1.56 1.52 4.33 3.12 -28.42%
EPS 0.54 0.38 0.31 0.46 0.44 1.26 0.95 -31.40%
DPS 0.20 0.00 0.20 0.00 0.20 0.00 0.50 -45.74%
NAPS 0.09 0.08 0.08 0.08 0.08 0.22 0.21 -43.18%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.91 1.42 0.67 1.58 1.53 1.46 1.05 49.06%
EPS 0.54 0.38 0.31 0.46 0.45 0.42 0.32 41.78%
DPS 0.20 0.00 0.20 0.00 0.20 0.00 0.17 11.45%
NAPS 0.0909 0.0808 0.0808 0.0808 0.0808 0.074 0.0707 18.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.785 0.71 0.96 0.965 0.965 2.57 1.80 -
P/RPS 41.51 50.57 144.88 61.83 63.55 59.40 57.64 -19.67%
P/EPS 146.19 187.58 312.62 209.99 217.85 203.50 190.07 -16.06%
EY 0.68 0.53 0.32 0.48 0.46 0.49 0.53 18.09%
DY 0.25 0.00 0.21 0.00 0.21 0.00 0.28 -7.28%
P/NAPS 8.72 8.88 12.00 12.06 12.06 11.68 8.57 1.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 -
Price 0.665 0.75 0.915 0.99 1.11 2.41 2.61 -
P/RPS 35.16 53.42 138.09 63.43 73.10 55.70 83.58 -43.88%
P/EPS 123.85 198.15 297.96 215.43 250.59 190.83 275.61 -41.36%
EY 0.81 0.50 0.34 0.46 0.40 0.52 0.36 71.79%
DY 0.30 0.00 0.22 0.00 0.18 0.00 0.19 35.63%
P/NAPS 7.39 9.38 11.44 12.38 13.88 10.95 12.43 -29.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment