[SFPTECH] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 2.13%
YoY- 30.17%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 168,285 144,680 81,070 0 -
PBT 48,425 44,529 34,032 0 -
Tax -7,085 -2,178 -1,496 0 -
NP 41,340 42,350 32,536 0 -
-
NP to SH 41,340 42,350 32,536 0 -
-
Tax Rate 14.63% 4.89% 4.40% - -
Total Cost 126,945 102,329 48,534 0 -
-
Net Worth 216,313 191,999 160,000 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 6,409 6,400 5,333 - -
Div Payout % 15.50% 15.11% 16.39% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 216,313 191,999 160,000 0 -
NOSH 2,403,488 2,400,000 800,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 24.57% 29.27% 40.13% 0.00% -
ROE 19.11% 22.06% 20.34% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 7.00 6.03 10.13 0.00 -
EPS 1.72 1.76 4.07 0.00 -
DPS 0.27 0.27 0.67 0.00 -
NAPS 0.09 0.08 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 7.08 6.09 3.41 0.00 -
EPS 1.74 1.78 1.37 0.00 -
DPS 0.27 0.27 0.22 0.00 -
NAPS 0.091 0.0808 0.0673 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.66 0.965 1.74 0.00 -
P/RPS 9.43 16.01 17.17 0.00 -
P/EPS 38.37 54.69 42.78 0.00 -
EY 2.61 1.83 2.34 0.00 -
DY 0.40 0.28 0.38 0.00 -
P/NAPS 7.33 12.06 8.70 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 22/11/24 17/11/23 11/11/22 - -
Price 0.655 0.99 1.70 0.00 -
P/RPS 9.35 16.42 16.78 0.00 -
P/EPS 38.08 56.10 41.80 0.00 -
EY 2.63 1.78 2.39 0.00 -
DY 0.41 0.27 0.39 0.00 -
P/NAPS 7.28 12.38 8.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment