[SFPTECH] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 4.83%
YoY- 61.21%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 142,117 133,491 60,803 52.79%
PBT 46,246 42,681 25,524 34.55%
Tax -7,871 -3,342 -1,122 164.50%
NP 38,375 39,339 24,402 25.36%
-
NP to SH 38,375 39,339 24,402 25.36%
-
Tax Rate 17.02% 7.83% 4.40% -
Total Cost 103,742 94,152 36,401 68.69%
-
Net Worth 213,963 191,999 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 9,600 8,800 4,000 54.82%
Div Payout % 25.02% 22.37% 16.39% -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 213,963 191,999 0 -
NOSH 2,377,368 2,400,000 800,000 72.25%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 27.00% 29.47% 40.13% -
ROE 17.94% 20.49% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 5.98 5.56 7.60 -11.28%
EPS 1.61 1.64 3.05 -27.31%
DPS 0.40 0.37 0.50 -10.54%
NAPS 0.09 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/09/24 30/09/23 30/09/22 CAGR
RPS 5.98 5.62 2.56 52.74%
EPS 1.61 1.65 1.03 24.98%
DPS 0.40 0.37 0.17 53.30%
NAPS 0.09 0.0808 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 30/09/22 -
Price 0.66 0.965 1.74 -
P/RPS 11.04 17.35 22.89 -30.51%
P/EPS 40.89 58.87 57.04 -15.31%
EY 2.45 1.70 1.75 18.29%
DY 0.61 0.38 0.29 44.95%
P/NAPS 7.33 12.06 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 22/11/24 17/11/23 - -
Price 0.655 0.99 0.00 -
P/RPS 10.96 17.80 0.00 -
P/EPS 40.58 60.40 0.00 -
EY 2.46 1.66 0.00 -
DY 0.61 0.37 0.00 -
P/NAPS 7.28 12.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment