[AMBANK] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -2.27%
YoY- 21.17%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 1,892,251 1,934,376 1,808,559 1,824,331 1,773,809 1,704,041 1,660,243 9.10%
PBT 481,590 587,919 425,534 458,165 465,192 516,234 308,807 34.44%
Tax -112,556 -148,631 -99,130 -119,748 -120,574 -134,522 -57,669 56.11%
NP 369,034 439,288 326,404 338,417 344,618 381,712 251,138 29.22%
-
NP to SH 360,070 429,009 316,346 325,311 332,872 368,283 241,749 30.38%
-
Tax Rate 23.37% 25.28% 23.30% 26.14% 25.92% 26.06% 18.67% -
Total Cost 1,523,217 1,495,088 1,482,155 1,485,914 1,429,191 1,322,329 1,409,105 5.32%
-
Net Worth 10,560,730 10,596,527 10,264,737 9,942,561 9,785,055 9,748,667 9,633,833 6.30%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 197,452 - 360,166 - 180,093 - 316,110 -26.90%
Div Payout % 54.84% - 113.85% - 54.10% - 130.76% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 10,560,730 10,596,527 10,264,737 9,942,561 9,785,055 9,748,667 9,633,833 6.30%
NOSH 2,991,708 2,993,369 3,001,385 3,003,795 3,001,550 3,008,848 3,010,572 -0.41%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 19.50% 22.71% 18.05% 18.55% 19.43% 22.40% 15.13% -
ROE 3.41% 4.05% 3.08% 3.27% 3.40% 3.78% 2.51% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 63.25 64.62 60.26 60.73 59.10 56.63 55.15 9.55%
EPS 12.04 14.33 10.54 10.83 11.09 12.24 8.03 30.96%
DPS 6.60 0.00 12.00 0.00 6.00 0.00 10.50 -26.60%
NAPS 3.53 3.54 3.42 3.31 3.26 3.24 3.20 6.75%
Adjusted Per Share Value based on latest NOSH - 3,003,795
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 57.10 58.37 54.57 55.05 53.52 51.42 50.10 9.10%
EPS 10.86 12.94 9.55 9.82 10.04 11.11 7.29 30.40%
DPS 5.96 0.00 10.87 0.00 5.43 0.00 9.54 -26.89%
NAPS 3.1865 3.1973 3.0972 3.00 2.9525 2.9415 2.9068 6.31%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 5.79 6.51 6.49 7.03 5.93 4.99 5.00 -
P/RPS 9.15 10.07 10.77 11.58 10.03 8.81 9.07 0.58%
P/EPS 48.11 45.42 61.57 64.91 53.47 40.77 62.27 -15.78%
EY 2.08 2.20 1.62 1.54 1.87 2.45 1.61 18.60%
DY 1.14 0.00 1.85 0.00 1.01 0.00 2.10 -33.42%
P/NAPS 1.64 1.84 1.90 2.12 1.82 1.54 1.56 3.38%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 16/11/11 15/08/11 18/05/11 18/02/11 12/11/10 17/08/10 14/05/10 -
Price 5.65 6.48 6.44 6.32 6.19 5.43 4.99 -
P/RPS 8.93 10.03 10.69 10.41 10.47 9.59 9.05 -0.88%
P/EPS 46.94 45.21 61.10 58.36 55.82 44.36 62.14 -17.04%
EY 2.13 2.21 1.64 1.71 1.79 2.25 1.61 20.49%
DY 1.17 0.00 1.86 0.00 0.97 0.00 2.10 -32.26%
P/NAPS 1.60 1.83 1.88 1.91 1.90 1.68 1.56 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment