[RHBBANK] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 20.92%
YoY- 73.01%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,500,803 1,630,672 1,509,174 1,542,837 1,448,701 1,314,622 1,200,630 16.02%
PBT 309,816 287,441 273,501 227,671 196,604 202,284 203,290 32.39%
Tax -77,769 -72,024 -73,307 -65,081 -52,141 -52,834 -63,896 13.98%
NP 232,047 215,417 200,194 162,590 144,463 149,450 139,394 40.41%
-
NP to SH 231,229 162,198 146,323 123,742 102,336 111,091 101,141 73.45%
-
Tax Rate 25.10% 25.06% 26.80% 28.59% 26.52% 26.12% 31.43% -
Total Cost 1,268,756 1,415,255 1,308,980 1,380,247 1,304,238 1,165,172 1,061,236 12.63%
-
Net Worth 6,876,577 5,139,307 5,084,724 4,913,285 4,806,137 4,680,391 4,634,096 30.06%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 91,122 - 109,184 - 36,423 - -
Div Payout % - 56.18% - 88.24% - 32.79% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 6,876,577 5,139,307 5,084,724 4,913,285 4,806,137 4,680,391 4,634,096 30.06%
NOSH 2,161,018 1,822,449 1,829,037 1,819,735 1,827,428 1,821,163 1,838,927 11.34%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 15.46% 13.21% 13.27% 10.54% 9.97% 11.37% 11.61% -
ROE 3.36% 3.16% 2.88% 2.52% 2.13% 2.37% 2.18% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 69.45 89.48 82.51 84.78 79.28 72.19 65.29 4.19%
EPS 10.70 8.90 8.00 6.80 5.60 6.10 5.50 55.77%
DPS 0.00 5.00 0.00 6.00 0.00 2.00 0.00 -
NAPS 3.1821 2.82 2.78 2.70 2.63 2.57 2.52 16.81%
Adjusted Per Share Value based on latest NOSH - 1,819,735
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 34.42 37.40 34.61 35.39 33.23 30.15 27.54 16.01%
EPS 5.30 3.72 3.36 2.84 2.35 2.55 2.32 73.36%
DPS 0.00 2.09 0.00 2.50 0.00 0.84 0.00 -
NAPS 1.5772 1.1787 1.1662 1.1269 1.1023 1.0735 1.0629 30.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 6.00 4.82 4.78 3.42 2.84 2.75 2.43 -
P/RPS 8.64 5.39 5.79 4.03 3.58 3.81 3.72 75.29%
P/EPS 56.07 54.16 59.75 50.29 50.71 45.08 44.18 17.20%
EY 1.78 1.85 1.67 1.99 1.97 2.22 2.26 -14.70%
DY 0.00 1.04 0.00 1.75 0.00 0.73 0.00 -
P/NAPS 1.89 1.71 1.72 1.27 1.08 1.07 0.96 57.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 27/08/07 21/05/07 28/02/07 21/11/06 29/08/06 22/05/06 -
Price 5.75 5.30 4.74 4.38 3.34 2.70 2.50 -
P/RPS 8.28 5.92 5.74 5.17 4.21 3.74 3.83 67.11%
P/EPS 53.74 59.55 59.25 64.41 59.64 44.26 45.45 11.80%
EY 1.86 1.68 1.69 1.55 1.68 2.26 2.20 -10.57%
DY 0.00 0.94 0.00 1.37 0.00 0.74 0.00 -
P/NAPS 1.81 1.88 1.71 1.62 1.27 1.05 0.99 49.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment