[SPB] QoQ Quarter Result on 31-Jan-2006 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- -50.93%
YoY- -62.72%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 61,166 41,905 37,525 40,523 51,573 33,448 52,570 10.59%
PBT 58,835 47,410 16,057 12,196 24,835 10,185 14,922 148.95%
Tax -31,830 -6,554 -4,572 -1,922 -4,408 -4,458 -3,561 328.98%
NP 27,005 40,856 11,485 10,274 20,427 5,727 11,361 77.82%
-
NP to SH 26,360 40,772 10,458 10,023 20,427 5,727 11,361 74.99%
-
Tax Rate 54.10% 13.82% 28.47% 15.76% 17.75% 43.77% 23.86% -
Total Cost 34,161 1,049 26,040 30,249 31,146 27,721 41,209 -11.72%
-
Net Worth 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 1,242,502 5.31%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 1,242,502 5.31%
NOSH 343,503 343,487 344,013 343,253 343,888 342,934 343,232 0.05%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 44.15% 97.50% 30.61% 25.35% 39.61% 17.12% 21.61% -
ROE 1.96% 3.10% 0.82% 0.78% 1.61% 0.46% 0.91% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 17.81 12.20 10.91 11.81 15.00 9.75 15.32 10.53%
EPS 7.67 11.87 3.04 2.92 5.94 1.67 3.31 74.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.91 3.83 3.71 3.75 3.68 3.63 3.62 5.25%
Adjusted Per Share Value based on latest NOSH - 343,253
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 17.80 12.20 10.92 11.79 15.01 9.73 15.30 10.58%
EPS 7.67 11.87 3.04 2.92 5.94 1.67 3.31 74.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9087 3.8286 3.7143 3.746 3.6829 3.6228 3.616 5.31%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 2.53 2.45 2.46 2.48 2.44 2.08 2.18 -
P/RPS 14.21 20.08 22.55 21.01 16.27 21.33 14.23 -0.09%
P/EPS 32.97 20.64 80.92 84.93 41.08 124.55 65.86 -36.87%
EY 3.03 4.84 1.24 1.18 2.43 0.80 1.52 58.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.66 0.66 0.66 0.57 0.60 5.46%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 27/12/06 26/09/06 29/06/06 27/03/06 30/12/05 19/09/05 24/06/05 -
Price 2.70 2.44 2.30 2.47 2.47 2.37 1.98 -
P/RPS 15.16 20.00 21.09 20.92 16.47 24.30 12.93 11.15%
P/EPS 35.18 20.56 75.66 84.59 41.58 141.92 59.82 -29.73%
EY 2.84 4.86 1.32 1.18 2.40 0.70 1.67 42.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.62 0.66 0.67 0.65 0.55 16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment