[SPB] QoQ Quarter Result on 31-Oct-2005 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 256.68%
YoY- -25.09%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 41,905 37,525 40,523 51,573 33,448 52,570 47,527 -8.07%
PBT 47,410 16,057 12,196 24,835 10,185 14,922 28,643 40.05%
Tax -6,554 -4,572 -1,922 -4,408 -4,458 -3,561 -1,756 141.19%
NP 40,856 11,485 10,274 20,427 5,727 11,361 26,887 32.27%
-
NP to SH 40,772 10,458 10,023 20,427 5,727 11,361 26,887 32.09%
-
Tax Rate 13.82% 28.47% 15.76% 17.75% 43.77% 23.86% 6.13% -
Total Cost 1,049 26,040 30,249 31,146 27,721 41,209 20,640 -86.35%
-
Net Worth 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 2.82%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 2.82%
NOSH 343,487 344,013 343,253 343,888 342,934 343,232 343,823 -0.06%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 97.50% 30.61% 25.35% 39.61% 17.12% 21.61% 56.57% -
ROE 3.10% 0.82% 0.78% 1.61% 0.46% 0.91% 2.13% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 12.20 10.91 11.81 15.00 9.75 15.32 13.82 -7.99%
EPS 11.87 3.04 2.92 5.94 1.67 3.31 7.82 32.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.71 3.75 3.68 3.63 3.62 3.67 2.89%
Adjusted Per Share Value based on latest NOSH - 343,888
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 12.20 10.92 11.79 15.01 9.73 15.30 13.83 -8.04%
EPS 11.87 3.04 2.92 5.94 1.67 3.31 7.82 32.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8286 3.7143 3.746 3.6829 3.6228 3.616 3.6722 2.82%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 2.45 2.46 2.48 2.44 2.08 2.18 2.23 -
P/RPS 20.08 22.55 21.01 16.27 21.33 14.23 16.13 15.76%
P/EPS 20.64 80.92 84.93 41.08 124.55 65.86 28.52 -19.44%
EY 4.84 1.24 1.18 2.43 0.80 1.52 3.51 23.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.66 0.66 0.57 0.60 0.61 3.26%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 26/09/06 29/06/06 27/03/06 30/12/05 19/09/05 24/06/05 29/03/05 -
Price 2.44 2.30 2.47 2.47 2.37 1.98 2.17 -
P/RPS 20.00 21.09 20.92 16.47 24.30 12.93 15.70 17.56%
P/EPS 20.56 75.66 84.59 41.58 141.92 59.82 27.75 -18.16%
EY 4.86 1.32 1.18 2.40 0.70 1.67 3.60 22.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.66 0.67 0.65 0.55 0.59 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment