[SPB] QoQ Quarter Result on 30-Apr-2006 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 4.34%
YoY- -7.95%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 50,215 61,166 41,905 37,525 40,523 51,573 33,448 31.01%
PBT 36,333 58,835 47,410 16,057 12,196 24,835 10,185 132.92%
Tax -4,824 -31,830 -6,554 -4,572 -1,922 -4,408 -4,458 5.38%
NP 31,509 27,005 40,856 11,485 10,274 20,427 5,727 210.68%
-
NP to SH 31,210 26,360 40,772 10,458 10,023 20,427 5,727 208.72%
-
Tax Rate 13.28% 54.10% 13.82% 28.47% 15.76% 17.75% 43.77% -
Total Cost 18,706 34,161 1,049 26,040 30,249 31,146 27,721 -23.01%
-
Net Worth 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 13.98%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 13.98%
NOSH 343,722 343,503 343,487 344,013 343,253 343,888 342,934 0.15%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 62.75% 44.15% 97.50% 30.61% 25.35% 39.61% 17.12% -
ROE 2.06% 1.96% 3.10% 0.82% 0.78% 1.61% 0.46% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 14.61 17.81 12.20 10.91 11.81 15.00 9.75 30.85%
EPS 9.08 7.67 11.87 3.04 2.92 5.94 1.67 208.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 3.91 3.83 3.71 3.75 3.68 3.63 13.81%
Adjusted Per Share Value based on latest NOSH - 344,013
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 14.61 17.80 12.20 10.92 11.79 15.01 9.73 31.02%
EPS 9.08 7.67 11.87 3.04 2.92 5.94 1.67 208.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4114 3.9087 3.8286 3.7143 3.746 3.6829 3.6228 13.98%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 3.06 2.53 2.45 2.46 2.48 2.44 2.08 -
P/RPS 20.95 14.21 20.08 22.55 21.01 16.27 21.33 -1.18%
P/EPS 33.70 32.97 20.64 80.92 84.93 41.08 124.55 -58.06%
EY 2.97 3.03 4.84 1.24 1.18 2.43 0.80 139.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.64 0.66 0.66 0.66 0.57 13.54%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 27/03/07 27/12/06 26/09/06 29/06/06 27/03/06 30/12/05 19/09/05 -
Price 3.90 2.70 2.44 2.30 2.47 2.47 2.37 -
P/RPS 26.70 15.16 20.00 21.09 20.92 16.47 24.30 6.46%
P/EPS 42.95 35.18 20.56 75.66 84.59 41.58 141.92 -54.82%
EY 2.33 2.84 4.86 1.32 1.18 2.40 0.70 122.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.69 0.64 0.62 0.66 0.67 0.65 22.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment