[SPB] QoQ Quarter Result on 31-Jan-2014 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- 352.14%
YoY- 701.91%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 27,199 23,586 28,145 38,919 59,745 57,915 60,764 -41.39%
PBT 40,892 9,663 7,205 155,487 49,259 40,043 19,214 65.22%
Tax -11,390 -1,974 -1,613 -1,379 -12,596 -5,021 -9,899 9.77%
NP 29,502 7,689 5,592 154,108 36,663 35,022 9,315 115.21%
-
NP to SH 30,660 7,689 5,592 155,266 34,340 34,805 6,830 171.38%
-
Tax Rate 27.85% 20.43% 22.39% 0.89% 25.57% 12.54% 51.52% -
Total Cost -2,303 15,897 22,553 -115,189 23,082 22,893 51,449 -
-
Net Worth 2,041,708 2,013,595 2,006,723 2,102,739 1,948,308 1,910,510 1,879,584 5.65%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 2,041,708 2,013,595 2,006,723 2,102,739 1,948,308 1,910,510 1,879,584 5.65%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 108.47% 32.60% 19.87% 395.97% 61.37% 60.47% 15.33% -
ROE 1.50% 0.38% 0.28% 7.38% 1.76% 1.82% 0.36% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 7.91 6.86 8.19 11.33 17.39 16.85 17.68 -41.41%
EPS 8.92 2.24 1.63 45.19 9.99 10.13 1.99 171.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.94 5.86 5.84 6.12 5.67 5.56 5.47 5.63%
Adjusted Per Share Value based on latest NOSH - 343,617
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 7.91 6.86 8.19 11.33 17.39 16.85 17.68 -41.41%
EPS 8.92 2.24 1.63 45.19 9.99 10.13 1.99 171.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.94 5.86 5.84 6.12 5.67 5.56 5.47 5.63%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 5.86 6.52 5.30 4.75 4.19 4.05 3.90 -
P/RPS 74.05 94.99 64.71 74.00 24.10 24.03 22.05 123.76%
P/EPS 68.26 291.38 325.67 10.51 41.93 39.98 196.21 -50.43%
EY 1.46 0.34 0.31 9.51 2.39 2.50 0.51 101.22%
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.11 0.91 0.78 0.74 0.73 0.71 24.73%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 29/12/14 25/09/14 27/06/14 28/03/14 30/12/13 30/09/13 27/06/13 -
Price 5.23 5.86 6.16 5.23 4.80 4.16 3.88 -
P/RPS 66.09 85.37 75.21 81.48 27.61 24.68 21.94 108.15%
P/EPS 60.93 261.88 378.52 11.57 48.03 41.07 195.20 -53.88%
EY 1.64 0.38 0.26 8.64 2.08 2.43 0.51 117.39%
DY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 1.05 0.85 0.85 0.75 0.71 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment