[SPB] YoY Annualized Quarter Result on 31-Jan-2014 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- 551.44%
YoY- 701.91%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 121,804 120,964 95,412 155,676 244,292 208,592 187,236 -6.90%
PBT 185,680 -58,920 238,584 621,948 94,644 20,204 38,524 29.93%
Tax -9,496 -5,512 -6,228 -5,516 -13,528 -14,692 -12,936 -5.01%
NP 176,184 -64,432 232,356 616,432 81,116 5,512 25,588 37.88%
-
NP to SH 176,184 -64,432 232,356 621,064 77,448 2,208 20,248 43.36%
-
Tax Rate 5.11% - 2.61% 0.89% 14.29% 72.72% 33.58% -
Total Cost -54,380 185,396 -136,944 -460,756 163,176 203,080 161,648 -
-
Net Worth 2,570,247 2,572,471 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 6.44%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 2,570,247 2,572,471 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 6.44%
NOSH 343,616 343,617 343,617 343,617 343,617 343,617 344,353 -0.03%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 144.65% -53.27% 243.53% 395.97% 33.20% 2.64% 13.67% -
ROE 6.85% -2.50% 11.07% 29.54% 4.06% 0.12% 1.15% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 35.45 35.22 27.77 45.31 71.09 60.70 54.37 -6.87%
EPS 51.28 -18.76 67.64 180.76 22.52 0.64 5.88 43.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.48 7.49 6.11 6.12 5.55 5.38 5.13 6.48%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 35.45 35.22 27.77 45.31 71.09 60.70 54.49 -6.90%
EPS 51.27 -18.76 67.64 180.76 22.52 0.64 5.89 43.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.48 7.49 6.11 6.12 5.55 5.38 5.141 6.44%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 4.45 5.40 5.61 4.75 3.45 3.36 3.88 -
P/RPS 12.55 15.43 20.20 18.50 4.85 5.53 7.14 9.84%
P/EPS 8.68 -28.78 8.30 2.63 15.31 522.90 65.99 -28.66%
EY 11.52 -3.47 12.05 38.05 6.53 0.19 1.52 40.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.92 0.78 0.62 0.62 0.76 -4.12%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 28/02/17 24/03/16 27/03/15 28/03/14 25/03/13 29/03/12 25/03/11 -
Price 4.65 5.75 5.48 5.23 3.60 3.73 4.00 -
P/RPS 13.12 16.43 19.74 20.37 5.06 6.14 7.36 10.10%
P/EPS 9.07 -30.65 8.10 2.89 15.97 580.48 68.03 -28.50%
EY 11.03 -3.26 12.34 34.56 6.26 0.17 1.47 39.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 0.90 0.85 0.65 0.69 0.78 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment