[BURSA] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
26-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 5.02%
YoY- 4.42%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 582,532 509,226 562,742 528,488 528,042 511,551 480,525 3.25%
PBT 331,292 268,266 313,255 290,743 282,473 279,364 241,484 5.40%
Tax -86,383 -67,557 -77,351 -72,587 -71,898 -69,947 -64,072 5.10%
NP 244,909 200,709 235,904 218,156 210,575 209,417 177,412 5.51%
-
NP to SH 243,619 195,241 228,866 210,379 201,480 202,771 172,050 5.96%
-
Tax Rate 26.07% 25.18% 24.69% 24.97% 25.45% 25.04% 26.53% -
Total Cost 337,623 308,517 326,838 310,332 317,467 302,134 303,113 1.81%
-
Net Worth 808,503 888,222 903,001 906,509 817,413 766,281 798,596 0.20%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 221,529 177,644 276,812 278,905 187,300 183,453 276,268 -3.61%
Div Payout % 90.93% 90.99% 120.95% 132.57% 92.96% 90.47% 160.57% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 808,503 888,222 903,001 906,509 817,413 766,281 798,596 0.20%
NOSH 805,859 807,474 807,472 536,396 537,771 532,139 532,397 7.14%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 42.04% 39.41% 41.92% 41.28% 39.88% 40.94% 36.92% -
ROE 30.13% 21.98% 25.35% 23.21% 24.65% 26.46% 21.54% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 72.05 63.06 69.80 98.53 98.19 96.13 90.26 -3.68%
EPS 30.13 24.18 28.39 39.22 37.47 38.10 32.32 -1.16%
DPS 27.40 22.00 34.33 52.00 35.00 34.50 52.00 -10.11%
NAPS 1.00 1.10 1.12 1.69 1.52 1.44 1.50 -6.52%
Adjusted Per Share Value based on latest NOSH - 536,396
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 71.98 62.92 69.53 65.30 65.25 63.21 59.38 3.25%
EPS 30.10 24.12 28.28 26.00 24.90 25.06 21.26 5.96%
DPS 27.37 21.95 34.20 34.46 23.14 22.67 34.14 -3.61%
NAPS 0.999 1.0975 1.1158 1.1201 1.01 0.9468 0.9868 0.20%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 7.28 7.00 7.35 10.60 8.56 8.14 7.76 -
P/RPS 10.10 11.10 10.53 10.76 8.72 8.47 8.60 2.71%
P/EPS 24.16 28.95 25.89 27.03 22.85 21.36 24.01 0.10%
EY 4.14 3.45 3.86 3.70 4.38 4.68 4.16 -0.08%
DY 3.76 3.14 4.67 4.91 4.09 4.24 6.70 -9.17%
P/NAPS 7.28 6.36 6.56 6.27 5.63 5.65 5.17 5.86%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/07/20 01/08/19 30/07/18 26/07/17 25/07/16 15/07/15 17/07/14 -
Price 10.04 6.71 7.79 10.50 8.89 8.10 8.19 -
P/RPS 13.93 10.64 11.16 10.66 9.05 8.43 9.07 7.40%
P/EPS 33.32 27.75 27.44 26.77 23.73 21.26 25.34 4.66%
EY 3.00 3.60 3.64 3.74 4.21 4.70 3.95 -4.47%
DY 2.73 3.28 4.41 4.95 3.94 4.26 6.35 -13.11%
P/NAPS 10.04 6.10 6.96 6.21 5.85 5.63 5.46 10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment